Aker BioMarine AS (AKBM.OL)
NOK 67.5
(-0.3%)
NOK 67.5
(-0.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 335.3 Million | 277.2 Million | 262.06 Million | 288.58 Million | 246.17 Million | 154.18 Million |
| Cost of Revenue | 222.4 Million | 162.4 Million | 174 Million | 179.01 Million | 150.89 Million | 89.92 Million |
| Gross Profit | 112.9 Million | 114.8 Million | 88.06 Million | 109.57 Million | 95.27 Million | 64.25 Million |
| Operating Expenses | 107.6 Million | 95.6 Million | 102.15 Million | 104.78 Million | 93.63 Million | 53.99 Million |
| Selling, General and Administrative Expenses | 90.5 Million | 82.5 Million | 82.75 Million | 82.94 Million | 68.4 Million | 36.33 Million |
| Research and Development Expenses | 690 Thousand | 4 Million | 2.95 Million | 3.9 Million | 5.4 Million | 9.07 Million |
| Other Expenses | 16.41 Million | 9.1 Million | 16.45 Million | 17.93 Million | 19.82 Million | 8.59 Million |
| Cost and Expenses | 330 Million | 258 Million | 276.15 Million | 283.79 Million | 244.52 Million | 143.92 Million |
| Operating Income | 5.3 Million | 22.1 Million | 5.84 Million | 18.47 Million | -1.66 Million | 10.25 Million |
| Interest Expense | 33.4 Million | 20.3 Million | 13.67 Million | 18.73 Million | 22.78 Million | 12.26 Million |
| Income Tax Expense | -25 Million | 2.2 Million | 604 Thousand | 6.15 Million | 415 Thousand | -259 Thousand |
| Earnings before Tax | -33.9 Million | 12.2 Million | -7.4 Million | 688 Thousand | -23.33 Million | -1.28 Million |
| Net Income | -9 Million | 10 Million | -8 Million | -5.46 Million | -23.75 Million | -1.02 Million |
| Earnings Per Share Basic | -0.10 | 0.11 | -0.09 | -0.07 | -0.34 | -0.02 |
| Earnings Per Share Diluted | -0.10 | 0.11 | -0.09 | -0.07 | -0.34 | -0.01 |
| Weighted Average Shares Outstanding | 87.66 Million | 87.62 Million | 87.58 Million | 78.06 Million | 69.05 Million | 68 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.66 Million | 90 Million | 87.58 Million | 78.06 Million | 69.05 Million | 69.05 Million |
| Gross Margin | 0.34 | 0.41 | 0.34 | 0.38 | 0.39 | 0.42 |
| EBIT Margin | 0.15 | 0.27 | 0.22 | 0.23 | 0.14 | 0.23 |
| Profit Margin | -0.03 | 0.04 | -0.03 | -0.02 | -0.10 | -0.01 |
| EBITDA | 49.7 Million | 81.9 Million | 59.3 Million | 67.67 Million | 36.39 Million | 33.84 Million |
| Earnings Before Tax Margin | 0.02 | 0.08 | 0.02 | 0.06 | -0.01 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.2 Million | 78.3 Million | 335.3 Million | 82.9 Million | 94.6 Million | 88.6 Million |
| Cost of Revenue | 32.79 Million | 55.9 Million | 222.4 Million | 56.1 Million | 59.4 Million | 58.7 Million |
| Gross Profit | 16.4 Million | 22.4 Million | 112.9 Million | 26.8 Million | 35.2 Million | 29.9 Million |
| Operating Expenses | 16 Million | 28 Million | 111.5 Million | 32.7 Million | 24.6 Million | 23.8 Million |
| Selling, General and Administrative Expenses | 12.2 Million | 22.6 Million | - | 26.5 Million | 19.1 Million | 18.9 Million |
| Research and Development Expenses | - | 1 Million | - | 210 Thousand | 300 Thousand | 400 Thousand |
| Other Expenses | 3.8 Million | - | - | - | - | 4.9 Million |
| Cost and Expenses | 48.8 Million | 83.9 Million | 333.9 Million | 88.8 Million | 84 Million | 82.5 Million |
| Operating Income | 400 Thousand | -5.6 Million | 5.3 Million | -2 Million | 10.5 Million | 6.2 Million |
| Interest Expense | - | - | 33.4 Million | - | - | 10.1 Million |
| Income Tax Expense | 600 Thousand | 300 Thousand | -25 Million | -25.1 Million | 1.1 Million | -1.6 Million |
| Earnings before Tax | -2.3 Million | -11.7 Million | -33.9 Million | -15.1 Million | 2.4 Million | -4.1 Million |
| Net Income | 700 Thousand | -11.9 Million | -9 Million | 9.9 Million | 1.1 Million | -2.5 Million |
| Earnings Per Share Basic | 0.03 | -0.14 | - | 0.11 | 0.01 | -0.03 |
| Earnings Per Share Diluted | 0.01 | -0.14 | - | 0.11 | 0.01 | -0.03 |
| Weighted Average Shares Outstanding | 23.33 Million | 87.67 Million | 87.66 Million | 90 Million | 110 Million | 80 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.66 Million | 87.67 Million | 87.66 Million | 90 Million | 110 Million | 80 Million |
| Gross Margin | 0.33 | 0.29 | 0.34 | 0.32 | 0.37 | 0.34 |
| EBIT Margin | 0.35 | 0.14 | - | 0.04 | 0.26 | 0.21 |
| Profit Margin | 0.01 | -0.15 | -0.03 | 0.12 | 0.01 | -0.03 |
| EBITDA | 17.1 Million | 11.3 Million | - | 3.6 Million | 24.3 Million | 18.8 Million |
| Earnings Before Tax Margin | 0.01 | -0.07 | 0.02 | -0.02 | 0.11 | 0.07 |
MALLPLAZA
600716
GALAXYSURF
FPLSF
HQY
CLRD