JPY 5350.0
(0.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 132.88 Billion | 136.03 Billion | 124.31 Billion | 123.64 Billion | 140.31 Billion | 140.7 Billion |
Cost of Revenue | 91.16 Billion | 95.54 Billion | 86.7 Billion | 85.66 Billion | 97.52 Billion | 99.81 Billion |
Gross Profit | 41.72 Billion | 40.48 Billion | 37.61 Billion | 37.98 Billion | 42.78 Billion | 40.89 Billion |
Operating Expenses | 34.94 Billion | 34.67 Billion | 32.73 Billion | 33.3 Billion | 36.03 Billion | 34.2 Billion |
Selling, General and Administrative Expenses | 31.73 Billion | 31.36 Billion | 29.39 Billion | 29.8 Billion | 32.26 Billion | 30.57 Billion |
Research and Development Expenses | 2.47 Billion | 2.5 Billion | 2.57 Billion | 2.75 Billion | 2.95 Billion | 2.82 Billion |
Other Expenses | 743 Million | -76 Million | 70 Million | 75 Million | -197 Million | -9 Million |
Cost and Expenses | 126.1 Billion | 130.21 Billion | 119.43 Billion | 118.97 Billion | 133.56 Billion | 134.01 Billion |
Operating Income | 6.77 Billion | 5.81 Billion | 4.88 Billion | 4.67 Billion | 6.74 Billion | 6.69 Billion |
Interest Expense | 208 Million | 244 Million | 146 Million | 125 Million | 220 Million | 229 Million |
Income Tax Expense | -650 Million | 1.86 Billion | 2.55 Billion | 1.09 Billion | 1.4 Billion | 2.05 Billion |
Earnings before Tax | 4.5 Billion | 6.38 Billion | 5.56 Billion | 3.35 Billion | 5.89 Billion | 6.29 Billion |
Net Income | 5.1 Billion | 4.5 Billion | 2.93 Billion | 2.14 Billion | 4.38 Billion | 4.08 Billion |
Earnings Per Share Basic | 301.08 | 261.38 | 168.91 | 120.90 | 244.97 | 225.59 |
Earnings Per Share Diluted | 300.39 | 260.76 | 168.41 | 120.48 | 243.86 | 224.26 |
Weighted Average Shares Outstanding | 16.96 Million | 17.22 Million | 17.4 Million | 17.75 Million | 17.9 Million | 18.11 Million |
Weighted Average Shares Outstanding (Diluted) | 17 Million | 17.26 Million | 17.45 Million | 17.82 Million | 17.99 Million | 18.22 Million |
Gross Margin | 0.31 | 0.30 | 0.30 | 0.31 | 0.30 | 0.29 |
EBIT Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 |
EBITDA | 12.98 Billion | 11.7 Billion | 11.07 Billion | 10.96 Billion | 13.27 Billion | 13.34 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 33.38 Billion | 132.88 Billion | 31.43 Billion | 36.29 Billion | 33.44 Billion | 31.7 Billion |
Cost of Revenue | 22.63 Billion | 91.16 Billion | 22.02 Billion | 24.5 Billion | 22.93 Billion | 21.7 Billion |
Gross Profit | 10.74 Billion | 41.72 Billion | 9.41 Billion | 11.79 Billion | 10.51 Billion | 9.99 Billion |
Operating Expenses | 8.66 Billion | 34.94 Billion | 8.8 Billion | 8.85 Billion | 8.8 Billion | 8.48 Billion |
Selling, General and Administrative Expenses | 8.82 Billion | - | 8.8 Billion | 8.26 Billion | 8.15 Billion | 8.48 Billion |
Research and Development Expenses | - | - | 598 Million | 595 Million | 649 Million | 629 Million |
Other Expenses | -160 Million | -166 Million | 17 Million | -74 Million | -56 Million | -53 Million |
Cost and Expenses | 31.29 Billion | 126.1 Billion | 30.82 Billion | 33.35 Billion | 31.73 Billion | 30.19 Billion |
Operating Income | 2.08 Billion | 6.77 Billion | 609 Million | 2.93 Billion | 1.71 Billion | 1.51 Billion |
Interest Expense | 22 Million | 208 Million | 16 Million | 37 Million | 61 Million | 94 Million |
Income Tax Expense | 726 Million | -650 Million | -997 Million | -849 Million | 550 Million | 646 Million |
Earnings before Tax | 2.36 Billion | 4.5 Billion | 138 Million | 501 Million | 1.61 Billion | 2.25 Billion |
Net Income | 1.6 Billion | 5.1 Billion | 1.12 Billion | 1.32 Billion | 1.07 Billion | 1.58 Billion |
Earnings Per Share Basic | 95.92 | - | 67.12 | 78.05 | 62.81 | 93.03 |
Earnings Per Share Diluted | 95.75 | - | 66.96 | 77.97 | 62.63 | 92.82 |
Weighted Average Shares Outstanding | 16.71 Million | 16.96 Million | 16.8 Million | 17.01 Million | 17.05 Million | 17.04 Million |
Weighted Average Shares Outstanding (Diluted) | 16.71 Million | 17 Million | 16.81 Million | 17.03 Million | 17.09 Million | 17.08 Million |
Gross Margin | 0.32 | 0.31 | 0.30 | 0.32 | 0.31 | 0.32 |
EBIT Margin | 0.10 | - | 0.07 | 0.08 | 0.05 | 0.05 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 |
EBITDA | 3.47 Billion | - | 2.2 Billion | 2.84 Billion | 1.7 Billion | 1.73 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.02 | 0.08 | 0.05 | 0.05 |
EUSP
CCCC
HLLY
RAWEDGE
4173
VAGNF