USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.56 Million | 5.72 Million | 4.44 Million | 3.29 Million | 4.47 Million | 4.43 Million |
Cost of Revenue | 5.73 Million | 4.56 Million | 3.58 Million | 2.82 Million | 3.78 Million | 3.82 Million |
Gross Profit | 1.83 Million | 1.15 Million | 857.55 Thousand | 469.04 Thousand | 686.89 Thousand | 609.01 Thousand |
Operating Expenses | 1.18 Million | 1.1 Million | 1 Million | 855.24 Thousand | 1.25 Million | 1.43 Million |
Selling, General and Administrative Expenses | 1.18 Million | 1.1 Million | 1 Million | 855.24 Thousand | 1.25 Million | 1.43 Million |
Research and Development Expenses | 545.11 Thousand | 513.73 Thousand | 462.67 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.91 Million | 5.67 Million | 4.58 Million | 3.67 Million | 5.03 Million | 5.26 Million |
Operating Income | 645.29 Thousand | 49.37 Thousand | -143.74 Thousand | -386.2 Thousand | -567.32 Thousand | -823.47 Thousand |
Interest Expense | 47.16 Thousand | 99.55 Thousand | 123.05 Thousand | 75.41 Thousand | 61.81 Thousand | 55.27 Thousand |
Income Tax Expense | 1.00 | 23.13 Thousand | -128.81 Thousand | -59.12 Thousand | -25.48 Thousand | -87.29 Thousand |
Earnings before Tax | 466.32 Thousand | -79.52 Thousand | -266.8 Thousand | -461.61 Thousand | -629.14 Thousand | -925.96 Thousand |
Net Income | 466.32 Thousand | -102.66 Thousand | -137.98 Thousand | -402.48 Thousand | -603.65 Thousand | -838.66 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million |
Weighted Average Shares Outstanding (Diluted) | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million |
Gross Margin | 0.24 | 0.20 | 0.19 | 0.14 | 0.15 | 0.14 |
EBIT Margin | 0.16 | 0.13 | 0.15 | 0.07 | -0.00 | -0.06 |
Profit Margin | 0.06 | -0.02 | -0.03 | -0.12 | -0.13 | -0.19 |
EBITDA | 1.24 Million | 721.65 Thousand | 655.01 Thousand | 244.52 Thousand | -3364.00 | -312.03 Thousand |
Earnings Before Tax Margin | 0.09 | 0.01 | -0.03 | -0.12 | -0.13 | -0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.65 Million | 2.05 Million | 7.56 Million | 2.17 Million | 1.55 Million | 1.83 Million |
Cost of Revenue | 1.4 Million | 1.55 Million | 5.73 Million | 1.64 Million | 1.16 Million | 1.35 Million |
Gross Profit | 246.4 Thousand | 501.38 Thousand | 1.83 Million | 533.9 Thousand | 390.69 Thousand | 474.08 Thousand |
Operating Expenses | 305.97 Thousand | 328.32 Thousand | 1.18 Million | 321.78 Thousand | 212.06 Thousand | 328.48 Thousand |
Selling, General and Administrative Expenses | 305.97 Thousand | 328.32 Thousand | - | 321.78 Thousand | 212.06 Thousand | 328.48 Thousand |
Research and Development Expenses | - | - | - | 124.72 Thousand | 128.63 Thousand | 158.8 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.71 Million | 1.88 Million | 6.91 Million | 1.96 Million | 1.37 Million | 1.68 Million |
Operating Income | -59.58 Thousand | 173.06 Thousand | 645.29 Thousand | 212.12 Thousand | 178.63 Thousand | 145.6 Thousand |
Interest Expense | - | - | 47.16 Thousand | 2613.00 | 9297.00 | 16.4 Thousand |
Income Tax Expense | 3.00 | 5.00 | 1.00 | -3.00 | 1.00 | 4.00 |
Earnings before Tax | -51.81 Thousand | 181.3 Thousand | 466.32 Thousand | 77.7 Thousand | 169.33 Thousand | 129.19 Thousand |
Net Income | -51.81 Thousand | 181.3 Thousand | 466.32 Thousand | 77.7 Thousand | 169.33 Thousand | 129.19 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million |
Weighted Average Shares Outstanding (Diluted) | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million | 82.26 Million |
Gross Margin | 0.15 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 |
EBIT Margin | 0.09 | 0.18 | - | 0.18 | 0.23 | 0.18 |
Profit Margin | -0.03 | 0.09 | 0.06 | 0.04 | 0.11 | 0.07 |
EBITDA | 141.55 Thousand | 371.24 Thousand | - | 399.86 Thousand | 364.53 Thousand | 323.32 Thousand |
Earnings Before Tax Margin | -0.04 | 0.08 | 0.09 | 0.10 | 0.11 | 0.08 |
CCCC
HLLY
FPLSF
4173
VAGNF
3002