USD 184.96
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.35 Billion | 1.61 Billion | 1.31 Billion | 1.17 Billion | 1.29 Billion | 1.08 Billion |
Cost of Revenue | 2.47 Billion | 1.2 Billion | 993.5 Million | 845 Million | 962.3 Million | 788.4 Million |
Gross Profit | 877.5 Million | 407.4 Million | 324.2 Million | 332.1 Million | 336.8 Million | 295.9 Million |
Operating Expenses | 434.8 Million | 255.9 Million | 235.7 Million | 223.9 Million | 255.9 Million | 203.8 Million |
Selling, General and Administrative Expenses | 486.3 Million | 214.5 Million | 196.8 Million | 178.2 Million | 216.1 Million | 181.9 Million |
Research and Development Expenses | 23.3 Million | 13.5 Million | 12.7 Million | 9.1 Million | 9.2 Million | 11.1 Million |
Other Expenses | - | 41.4 Million | 38.9 Million | 45.7 Million | 39.8 Million | 21.9 Million |
Cost and Expenses | 2.9 Billion | 1.46 Billion | 1.22 Billion | 1.06 Billion | 1.21 Billion | 992.2 Million |
Operating Income | 390.7 Million | 151.5 Million | 88.5 Million | 108.2 Million | 80.9 Million | 92.1 Million |
Interest Expense | 289.1 Million | 28.8 Million | 10.7 Million | 17.7 Million | 25.3 Million | - |
Income Tax Expense | 3 Million | 15.9 Million | 13.5 Million | 18.9 Million | 6 Million | 13.4 Million |
Earnings before Tax | 58 Million | 98.9 Million | 74.1 Million | 101.2 Million | 52.8 Million | 69 Million |
Net Income | 47.3 Million | 83 Million | 59.1 Million | 82.3 Million | 46.4 Million | 88 Million |
Earnings Per Share Basic | 0.49 | 2.29 | 1.66 | 2.33 | 1.37 | 2.83 |
Earnings Per Share Diluted | 0.44 | 1.99 | 1.44 | 2.26 | 1.32 | 2.73 |
Weighted Average Shares Outstanding | 41.97 Million | 36.25 Million | 35.61 Million | 35.38 Million | 33.91 Million | 31.05 Million |
Weighted Average Shares Outstanding (Diluted) | 46.82 Million | 41.8 Million | 41.11 Million | 36.45 Million | 35.17 Million | 32.2 Million |
Gross Margin | 0.26 | 0.25 | 0.25 | 0.28 | 0.26 | 0.27 |
EBIT Margin | 0.17 | 0.12 | 0.09 | 0.13 | 0.09 | 0.10 |
Profit Margin | 0.01 | 0.05 | 0.04 | 0.07 | 0.04 | 0.08 |
EBITDA | 561 Million | 212.5 Million | 173.7 Million | 192.4 Million | 131.1 Million | 142.5 Million |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.07 | 0.09 | 0.06 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.45 Billion | 1.04 Billion | 1.59 Billion | 1.01 Billion | 3.35 Billion | 1.51 Billion |
Cost of Revenue | 2.04 Billion | 735.9 Million | 1.29 Billion | 728.8 Million | 2.47 Billion | 1.24 Billion |
Gross Profit | 409.8 Million | 304.4 Million | 302.3 Million | 286.2 Million | 877.5 Million | 276.2 Million |
Operating Expenses | 235.6 Million | 132.3 Million | 189.4 Million | 188.3 Million | 434.8 Million | 171.8 Million |
Selling, General and Administrative Expenses | 139.6 Million | 132.3 Million | 141.5 Million | 188.3 Million | - | 122.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 96 Million | -3.6 Million | 47.9 Million | 3.3 Million | 600 Thousand | 49 Million |
Cost and Expenses | 2.27 Billion | 868.2 Million | 1.48 Billion | 917.1 Million | 2.9 Billion | 1.41 Billion |
Operating Income | 174.2 Million | 172.1 Million | 112.9 Million | 97.9 Million | 442.7 Million | 104.4 Million |
Interest Expense | 80.6 Million | 84.3 Million | 83.8 Million | 86.4 Million | 289.1 Million | 85.7 Million |
Income Tax Expense | 26.6 Million | 15.5 Million | 8.8 Million | 7.2 Million | 3 Million | 100 Thousand |
Earnings before Tax | 100.5 Million | 79.9 Million | 25.9 Million | 58.5 Million | 58 Million | 10.5 Million |
Net Income | 85.5 Million | 58.6 Million | 11.3 Million | 49.8 Million | 47.3 Million | 10.4 Million |
Earnings Per Share Basic | 2.03 | 1.23 | 0.27 | 1.09 | - | 0.25 |
Earnings Per Share Diluted | 1.81 | 1.10 | 0.24 | 0.98 | - | 0.25 |
Weighted Average Shares Outstanding | 42.04 Million | 42.04 Million | 41.99 Million | 41.99 Million | 41.97 Million | 41.98 Million |
Weighted Average Shares Outstanding (Diluted) | 47.25 Million | 47.25 Million | 46.74 Million | 46.74 Million | 46.82 Million | 41.98 Million |
Gross Margin | 0.17 | 0.29 | 0.19 | 0.28 | 0.26 | 0.18 |
EBIT Margin | 0.02 | 0.23 | 0.07 | 0.16 | - | 0.07 |
Profit Margin | 0.03 | 0.06 | 0.01 | 0.05 | 0.01 | 0.01 |
EBITDA | 60.8 Million | 238.1 Million | 112.9 Million | 165.8 Million | - | 104.4 Million |
Earnings Before Tax Margin | 0.07 | 0.17 | 0.07 | 0.10 | 0.13 | 0.07 |
BIOG-B
LGI
GISS
BTSG
KLIC
CGPOWER