BioGaia AB (publ) (BIOG-B.ST)
SEK 110.5
(0.82%)
SEK 110.5
(0.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Billion | 1.1 Billion | 785.11 Million | 747.07 Million | 768.34 Million | 741.87 Million |
| Cost of Revenue | 346.31 Million | 302.02 Million | 202.16 Million | 200.15 Million | 204.34 Million | 185.95 Million |
| Gross Profit | 950.19 Million | 801.93 Million | 582.95 Million | 546.91 Million | 563.99 Million | 555.91 Million |
| Operating Expenses | 507.08 Million | 467.26 Million | 340.35 Million | 301.34 Million | 313.98 Million | 280.5 Million |
| Selling, General and Administrative Expenses | 402.5 Million | 360.61 Million | 234.98 Million | 197.76 Million | 208.93 Million | 180.76 Million |
| Research and Development Expenses | 106.77 Million | 106.8 Million | 105.46 Million | 104.66 Million | 105.05 Million | 99.74 Million |
| Other Expenses | -2.19 Million | -159 Thousand | -98 Thousand | -1.08 Million | - | - |
| Cost and Expenses | 853.4 Million | 769.29 Million | 542.51 Million | 501.5 Million | 518.33 Million | 466.46 Million |
| Operating Income | 440.9 Million | 361.45 Million | 253.73 Million | 228.15 Million | 242.51 Million | 277.35 Million |
| Interest Expense | 809 Thousand | 5.38 Million | 1.13 Million | 722 Thousand | 668 Thousand | 405 Thousand |
| Income Tax Expense | 103.48 Million | 73.84 Million | 56.43 Million | 47.85 Million | 55 Million | 63.36 Million |
| Earnings before Tax | 468.83 Million | 447.61 Million | 252.71 Million | 227.58 Million | 242.25 Million | 277.59 Million |
| Net Income | 365.35 Million | 373.77 Million | 196.27 Million | 179.73 Million | 187.34 Million | 214.89 Million |
| Earnings Per Share Basic | 3.62 | 3.70 | 1.94 | 1.78 | 2.16 | 2.48 |
| Earnings Per Share Diluted | 3.62 | 3.70 | 1.94 | 1.78 | 2.16 | 2.48 |
| Weighted Average Shares Outstanding | 100.98 Million | 100.98 Million | 100.98 Million | 100.98 Million | 86.68 Million | 86.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.98 Million | 100.98 Million | 100.98 Million | 100.98 Million | 86.68 Million | 86.68 Million |
| Gross Margin | 0.73 | 0.73 | 0.74 | 0.73 | 0.73 | 0.75 |
| EBIT Margin | 0.36 | 0.36 | 0.36 | 0.33 | 0.34 | 0.38 |
| Profit Margin | 0.28 | 0.34 | 0.25 | 0.24 | 0.24 | 0.29 |
| EBITDA | 466.19 Million | 476.88 Million | 276.86 Million | 248.83 Million | 258.52 Million | 282.95 Million |
| Earnings Before Tax Margin | 0.34 | 0.33 | 0.32 | 0.31 | 0.32 | 0.37 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 303.97 Million | 384.12 Million | 369.8 Million | 297.77 Million | 1.29 Billion | 317.69 Million |
| Cost of Revenue | 81.63 Million | 100.08 Million | 103.96 Million | 72.38 Million | 346.31 Million | 81.84 Million |
| Gross Profit | 222.33 Million | 284.04 Million | 265.83 Million | 225.39 Million | 950.19 Million | 235.84 Million |
| Operating Expenses | 180.91 Million | 142.85 Million | 247.2 Million | 136.21 Million | 509.28 Million | 116.3 Million |
| Selling, General and Administrative Expenses | 104.76 Million | 116.03 Million | 109.9 Million | 107.57 Million | - | 96 Million |
| Research and Development Expenses | 71.39 Million | 26.82 Million | 25.11 Million | 28.64 Million | - | 20.63 Million |
| Other Expenses | 4.75 Million | -248.7 Million | -247.2 Million | - | -29 Thousand | - |
| Cost and Expenses | 262.54 Million | 242.93 Million | 247.2 Million | 208.59 Million | 855.59 Million | 198.15 Million |
| Operating Income | 41.42 Million | 141.18 Million | 122.6 Million | 89.17 Million | 440.9 Million | 119.53 Million |
| Interest Expense | 2.29 Million | 1.48 Million | 1.54 Million | -1.78 Million | 809 Thousand | 2.24 Million |
| Income Tax Expense | 10.37 Million | 31.74 Million | 31.75 Million | 20.83 Million | 103.48 Million | 26.52 Million |
| Earnings before Tax | 46.98 Million | 142.75 Million | 153.59 Million | 88.19 Million | 468.83 Million | 128.02 Million |
| Net Income | 36.6 Million | 111.01 Million | 121.84 Million | 67.35 Million | 365.35 Million | 101.5 Million |
| Earnings Per Share Basic | 0.36 | 1.10 | 1.21 | 0.67 | - | 1.01 |
| Earnings Per Share Diluted | 0.36 | 1.10 | 1.21 | 0.67 | - | 1.01 |
| Weighted Average Shares Outstanding | 101.07 Million | 100.98 Million | 100.98 Million | 100.98 Million | 100.98 Million | 100.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.08 Million | 101 Million | 100.99 Million | 100.98 Million | 100.98 Million | 100.98 Million |
| Gross Margin | 0.73 | 0.74 | 0.72 | 0.76 | 0.73 | 0.74 |
| EBIT Margin | 0.35 | 0.38 | 0.44 | 0.32 | - | 0.43 |
| Profit Margin | 0.12 | 0.29 | 0.33 | 0.23 | 0.28 | 0.32 |
| EBITDA | 106.82 Million | 147.33 Million | 160.88 Million | 96.23 Million | - | 135.52 Million |
| Earnings Before Tax Margin | 0.14 | 0.37 | 0.33 | 0.30 | 0.34 | 0.38 |
LGI
GISS
LZM
KLIC
CGPOWER
GTLS