USD 16.01
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.29 Million | -49.5 Million | 47.89 Million | 36.96 Million | 43.08 Million | -17.58 Million |
Cost of Revenue | - | 2.91 Million | 3.29 Million | 3.01 Million | 2.31 Million | 2.43 Million |
Gross Profit | 5.29 Million | -52.41 Million | 44.59 Million | 33.94 Million | 40.77 Million | -20.01 Million |
Operating Expenses | 3.4 Million | 911.18 Thousand | 788.81 Thousand | 873.12 Thousand | 663.02 Thousand | 510.09 Thousand |
Selling, General and Administrative Expenses | 3.4 Million | 879.16 Thousand | 754.21 Thousand | 844.42 Thousand | 628.11 Thousand | 471.87 Thousand |
Research and Development Expenses | - | -2.20 | 2.03 | 2.76 | 7.80 | - |
Other Expenses | - | 32.02 Thousand | 34.6 Thousand | 28.69 Thousand | 34.91 Thousand | 38.22 Thousand |
Cost and Expenses | 3.4 Million | 911.18 Thousand | 788.81 Thousand | 873.12 Thousand | 663.02 Thousand | 510.09 Thousand |
Operating Income | 1.88 Million | -49.71 Million | 47.1 Million | 36.08 Million | 42.33 Million | -17.45 Million |
Interest Expense | 1.68 Million | 700.94 Thousand | 172.81 Thousand | 451.71 Thousand | 691.89 Thousand | 640.08 Thousand |
Income Tax Expense | - | 1.38 Million | 1.22 Million | 1.19 Million | 1.71 Million | -161.14 Thousand |
Earnings before Tax | 39.55 Million | -50.41 Million | 47.1 Million | 36.08 Million | 42.33 Million | -18.09 Million |
Net Income | 39.55 Million | -50.41 Million | 47.1 Million | 36.08 Million | 42.33 Million | -18.09 Million |
Earnings Per Share Basic | 3.04 | -3.87 | 3.62 | 2.77 | 4.09 | -1.88 |
Earnings Per Share Diluted | 3.04 | -3.87 | 3.62 | 2.77 | 4.09 | -1.88 |
Weighted Average Shares Outstanding | 13.01 Million | 13.01 Million | 13 Million | 13 Million | 10.35 Million | 9.6 Million |
Weighted Average Shares Outstanding (Diluted) | 13.01 Million | 13.01 Million | 13 Million | 13 Million | 10.35 Million | 9.62 Million |
Gross Margin | 1.00 | 1.06 | 0.93 | 0.92 | 0.95 | 1.14 |
EBIT Margin | 7.83 | 1.00 | 0.98 | 0.98 | 0.98 | 0.99 |
Profit Margin | 7.47 | 1.02 | 0.98 | 0.98 | 0.98 | 1.03 |
EBITDA | 41.47 Million | -50.59 Million | 45.87 Million | - | - | -21.01 Million |
Earnings Before Tax Margin | 0.36 | 1.00 | 0.98 | 0.98 | 0.98 | 0.99 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.35 Million | 1.35 Million | 7.03 Million | 14.23 Million | 1.19 Million | 7.19 Million |
Cost of Revenue | 1.55 Million | - | 1.5 Million | 2.92 Million | - | 1.41 Million |
Gross Profit | -195.66 Thousand | 1.35 Million | 5.52 Million | 11.3 Million | 1.19 Million | 5.78 Million |
Operating Expenses | 899.35 Thousand | 899.35 Thousand | 5.26 Million | -30.16 Million | 5.26 Million | 12.71 Million |
Selling, General and Administrative Expenses | 899.35 Thousand | 899.35 Thousand | 897.77 Thousand | - | 897.77 Thousand | 806.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.19 Million | - | 1.70 | 30.16 Million | - | 3.83 |
Cost and Expenses | 899.35 Thousand | 899.35 Thousand | -5.86 Million | -27.24 Million | 5.26 Million | -21.37 Million |
Operating Income | 457.52 Thousand | 457.52 Thousand | 12.9 Million | 41.47 Million | 301.83 Thousand | 28.57 Million |
Interest Expense | - | - | 958.64 Thousand | 1.68 Million | - | 728.32 Thousand |
Income Tax Expense | 14.05 Million | - | 0.92 | 1.88 Million | 5.67 Million | 2.12 |
Earnings before Tax | 6.57 Million | 6.57 Million | 11.96 Million | 39.55 Million | 5.98 Million | 27.59 Million |
Net Income | 6.57 Million | 6.57 Million | 11.96 Million | 39.55 Million | 5.98 Million | 27.59 Million |
Earnings Per Share Basic | 0.51 | 0.51 | 0.92 | - | 0.46 | 2.12 |
Earnings Per Share Diluted | 0.51 | 0.51 | 0.92 | - | 0.46 | 2.12 |
Weighted Average Shares Outstanding | 13.01 Million | 13.01 Million | 13.01 Million | 13.01 Million | 13.01 Million | 13.01 Million |
Weighted Average Shares Outstanding (Diluted) | 13.01 Million | 13.01 Million | 13.01 Million | 13.01 Million | 13.01 Million | 13.01 Million |
Gross Margin | -0.14 | 1.00 | 0.79 | 0.79 | 1.00 | 0.80 |
EBIT Margin | 10.36 | - | 1.83 | - | 4.73 | 3.97 |
Profit Margin | 4.85 | 4.85 | 1.70 | 2.78 | 4.99 | 3.83 |
EBITDA | 14.05 Million | - | 12.9 Million | - | 5.67 Million | 28.57 Million |
Earnings Before Tax Margin | 0.34 | 0.34 | 1.83 | 2.91 | 0.25 | 3.97 |
GISS
LZM
CAG
CGPOWER
GTLS
BIOG-B