USD 17.13
(-7.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.82 Billion | 7.72 Billion | 6.69 Billion | 5.58 Billion | 4.52 Billion | 2.53 Billion |
Cost of Revenue | 7.39 Billion | 6.36 Billion | 5.44 Billion | 4.53 Billion | 3.69 Billion | 2.16 Billion |
Gross Profit | 1.43 Billion | 1.35 Billion | 1.24 Billion | 1.04 Billion | 833.9 Million | 375.9 Million |
Operating Expenses | 1.28 Billion | 1.05 Billion | 1.01 Billion | 774.92 Million | 696.36 Million | 301.06 Million |
Selling, General and Administrative Expenses | 1.28 Billion | 1.05 Billion | 1.01 Billion | 774.92 Million | 696.36 Million | 301.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.67 Billion | 7.42 Billion | 6.46 Billion | 5.3 Billion | 4.38 Billion | 2.46 Billion |
Operating Income | 147.18 Million | 296.02 Million | 234.18 Million | 273.81 Million | 137.54 Million | 74.84 Million |
Interest Expense | 324.59 Million | 233.58 Million | 165.32 Million | 138.95 Million | 166.89 Million | 74.61 Million |
Income Tax Expense | -20.57 Million | 8.46 Million | 17.6 Million | 5.08 Million | -32.49 Million | -3.21 Million |
Earnings before Tax | -177.41 Million | -45.75 Million | 68.86 Million | 26.23 Million | -103.57 Million | -10.83 Million |
Net Income | -154.6 Million | -53.9 Million | 49.79 Million | 20.81 Million | -72.38 Million | -7.62 Million |
Earnings Per Share Basic | -0.90 | -0.31 | 0.29 | 2.79 | -10.26 | -1.57 |
Earnings Per Share Diluted | -0.90 | -0.31 | 0.29 | 2.78 | -10.26 | -1.57 |
Weighted Average Shares Outstanding | 171.19 Million | 171.19 Million | 171.19 Million | 7.45 Million | 7.05 Million | 4.84 Million |
Weighted Average Shares Outstanding (Diluted) | 171.19 Million | 171.19 Million | 171.19 Million | 7.49 Million | 7.05 Million | 4.84 Million |
Gross Margin | 0.16 | 0.18 | 0.19 | 0.19 | 0.18 | 0.15 |
EBIT Margin | 0.04 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 |
Profit Margin | -0.02 | -0.01 | 0.01 | 0.00 | -0.02 | -0.00 |
EBITDA | 349.51 Million | 499.99 Million | 433.33 Million | 346.69 Million | 292.41 Million | 156.01 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.03 | 0.05 | 0.03 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 2.73 Billion | 2.57 Billion | 2.37 Billion | 8.82 Billion | 2.25 Billion |
Cost of Revenue | 2.49 Billion | 2.34 Billion | 2.2 Billion | 2 Billion | 7.39 Billion | 1.89 Billion |
Gross Profit | 408.11 Million | 389.03 Million | 369.39 Million | 368.71 Million | 1.43 Billion | 358.29 Million |
Operating Expenses | 351.27 Million | 315.54 Million | 282.37 Million | 287.79 Million | 1.24 Billion | 399.7 Million |
Selling, General and Administrative Expenses | 351.27 Million | 315.54 Million | 282.37 Million | 287.79 Million | - | 399.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.84 Billion | 2.65 Billion | 2.48 Billion | 2.29 Billion | 8.63 Billion | 2.29 Billion |
Operating Income | 56.84 Million | 73.49 Million | 87.01 Million | 80.91 Million | 189.76 Million | -41.4 Million |
Interest Expense | 56.06 Million | 52.43 Million | 65.02 Million | 83.05 Million | 324.59 Million | 83.67 Million |
Income Tax Expense | 9.76 Million | -9.46 Million | -23.29 Million | -7.59 Million | -20.57 Million | -5.8 Million |
Earnings before Tax | 779 Thousand | 9.97 Million | -69.67 Million | -14.79 Million | -177.41 Million | -135.93 Million |
Net Income | -8.23 Million | 19.91 Million | -45.75 Million | -6.53 Million | -154.6 Million | -130.67 Million |
Earnings Per Share Basic | -0.04 | 0.12 | -0.27 | -0.04 | - | -0.76 |
Earnings Per Share Diluted | -0.04 | 0.12 | -0.27 | -0.04 | - | -0.76 |
Weighted Average Shares Outstanding | 198.49 Million | 171.39 Million | 171.19 Million | 171.19 Million | 171.19 Million | 171.19 Million |
Weighted Average Shares Outstanding (Diluted) | 198.49 Million | 171.39 Million | 171.19 Million | 171.19 Million | 171.19 Million | 171.19 Million |
Gross Margin | 0.14 | 0.14 | 0.14 | 0.16 | 0.16 | 0.16 |
EBIT Margin | 0.02 | 0.05 | 0.05 | 0.06 | - | 0.00 |
Profit Margin | -0.00 | 0.01 | -0.02 | -0.00 | -0.02 | -0.06 |
EBITDA | 56.84 Million | 123.56 Million | 135.93 Million | 131.93 Million | - | 9.36 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | -0.02 |
KLIC
CGPOWER
GTLS
CRSP
KSRYY
DX-PC