USD 550.25
(-4.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1641.59 Billion | 1442 Billion | 1463 Billion | 1163 Billion | 993 Billion | 933 Billion |
Total Current Assets | 1041.8 Billion | 402.03 Billion | 422.02 Billion | 277.52 Billion | 208 Billion | 626 Billion |
Cash And Short Term Investments | 242 Billion | 597.57 Billion | 261.02 Billion | 156.52 Billion | 133 Billion | 130 Billion |
Cash and Cash Equivalents | 241.57 Billion | 466.94 Billion | 261 Billion | 156 Billion | 133 Billion | 130 Billion |
Short Term Investments | 33.17 Billion | 130.62 Billion | 25 Million | 526 Million | - | - |
Net Receivables | 148.57 Billion | 135.44 Billion | 161 Billion | 121 Billion | 75 Billion | 496 Billion |
Inventory | -390.57 Billion | -1190.08 Billion | -932.41 Billion | -777.88 Billion | -665.26 Billion | -698.11 Billion |
Other Current Assets | 1041.8 Billion | 859.09 Billion | 932.41 Billion | 777.88 Billion | 665.26 Billion | 698.11 Billion |
Total Non-Current Assets | 599.79 Billion | 400.09 Billion | 489.08 Billion | 513.38 Billion | 448.08 Billion | 358.56 Billion |
Net PPE | 13.29 Billion | 19.24 Billion | 20.38 Billion | 25.42 Billion | 24.24 Billion | 18.31 Billion |
Good Will And Intangible Assets | 7.09 Billion | 8.38 Billion | 4.7 Billion | 4.96 Billion | 4.83 Billion | 4.08 Billion |
Good Will | 5.91 Billion | 6.37 Billion | 4.28 Billion | 4.33 Billion | 4.19 Billion | 3.75 Billion |
Intangible Assets | 1.17 Billion | 2 Billion | 418 Million | 630 Million | 641 Million | 324 Million |
Long-Term Investments | 242.56 Billion | 432 Billion | 464 Billion | 483 Billion | 419 Billion | 336.16 Billion |
Tax Assets | 8.15 Billion | 7.01 Billion | 3.86 Billion | 2.96 Billion | 2.06 Billion | 1.52 Billion |
Other Non Current Assets | 328.68 Billion | -66.55 Billion | -3.86 Billion | -2.96 Billion | -2.06 Billion | -1.52 Billion |
Other Assets | - | 639.87 Billion | 551.88 Billion | 372.08 Billion | 336.91 Billion | -51.56 Billion |
Total Liabilities | 1524.32 Billion | 1325 Billion | 1353 Billion | 1067 Billion | 903 Billion | 843 Billion |
Total Current Liabilities | 1192.71 Billion | 329.84 Billion | 299 Billion | 244 Billion | 223 Billion | 221 Billion |
Account Payables | 230.72 Billion | 262 Billion | 252 Billion | 191 Billion | 175 Billion | 180 Billion |
Tax Payables | 2.94 Billion | 2.66 Billion | 2.36 Billion | 3.15 Billion | 2.94 Billion | 2.86 Billion |
Short Term Debt | 441.58 Billion | 61 Billion | 47 Billion | 53 Billion | 48 Billion | 41 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 520.4 Billion | 6.84 Billion | -299 Billion | -244 Billion | -223 Billion | -221 Billion |
Total Non Current Liabilities | 331.61 Billion | 1346.35 Billion | 254 Billion | 213 Billion | 207 Billion | 221 Billion |
Long-Term Debt | 200.03 Billion | 247 Billion | 254 Billion | 213 Billion | 207 Billion | 224 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 131.58 Billion | 1099.35 Billion | -254 Billion | -213 Billion | -207 Billion | -3 Billion |
Other Liabilities | - | -351.2 Billion | 800 Billion | 610 Billion | 473 Billion | 401 Billion |
Total Equity | 117.26 Billion | 117.64 Billion | 110.84 Billion | 97.64 Billion | 91.71 Billion | 91.56 Billion |
Stock Holders Equity | 116.9 Billion | 117 Billion | 110 Billion | 96 Billion | 90 Billion | 90 Billion |
Common Stock | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Retained Earnings | 143.68 Billion | 139.37 Billion | 131.81 Billion | 112.94 Billion | 106.46 Billion | 100.1 Billion |
Accumulated other comprehensive income | 2.2 Billion | -3.01 Billion | -2.06 Billion | -1.43 Billion | -1.48 Billion | 693 Million |
Common Stock Equity | 116.9 Billion | 117 Billion | 110 Billion | 96 Billion | 90 Billion | 90 Billion |
Capital Lease Obligation | 2 Billion | 2.15 Billion | 2.28 Billion | 2.28 Billion | 2.38 Billion | - |
Total Investments | 242.56 Billion | 562.62 Billion | 464.02 Billion | 483.52 Billion | 419 Billion | 336.16 Billion |
Total Debt | 643.61 Billion | 308 Billion | 301 Billion | 266 Billion | 255 Billion | 265 Billion |
Net Debt | 402.04 Billion | -158.94 Billion | 40 Billion | 110 Billion | 122 Billion | 135 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1728 Billion | 1653.31 Billion | 1698.44 Billion | 1641.59 Billion | 1641.59 Billion | 1577 Billion |
Total Current Assets | 1318 Billion | 1075.31 Billion | 1122.23 Billion | 1041.8 Billion | 1041.8 Billion | 381 Billion |
Cash And Short Term Investments | 154.68 Billion | 206.32 Billion | 209.38 Billion | 242 Billion | 242 Billion | 240 Billion |
Cash and Cash Equivalents | 154.68 Billion | 206.32 Billion | 209.38 Billion | 241.57 Billion | 241.57 Billion | 240 Billion |
Short Term Investments | - | 23.85 Billion | 23.11 Billion | 33.17 Billion | 33.17 Billion | 40.42 Billion |
Net Receivables | - | 158.06 Billion | 176.15 Billion | 148.57 Billion | 148.57 Billion | 141 Billion |
Inventory | - | -364.38 Billion | -385.54 Billion | -390.57 Billion | -390.57 Billion | -984.77 Billion |
Other Current Assets | 1318 Billion | 1075.31 Billion | 1122.23 Billion | 1041.8 Billion | 1041.8 Billion | 984.77 Billion |
Total Non-Current Assets | 410 Billion | 578 Billion | 576.2 Billion | 599.79 Billion | 599.79 Billion | 594 Billion |
Net PPE | 10.54 Billion | 11.69 Billion | 12.46 Billion | 13.29 Billion | 13.29 Billion | 15.3 Billion |
Good Will And Intangible Assets | 6.83 Billion | 6.88 Billion | 6.91 Billion | 7.09 Billion | 7.09 Billion | 7.25 Billion |
Good Will | 5.9 Billion | 5.89 Billion | 5.89 Billion | 5.91 Billion | 5.91 Billion | 5.91 Billion |
Intangible Assets | 925 Million | 992 Million | 1.02 Billion | 1.17 Billion | 1.17 Billion | 1.34 Billion |
Long-Term Investments | 155.52 Billion | 205.89 Billion | 211.61 Billion | 242.56 Billion | 242.56 Billion | 594 Billion |
Tax Assets | 8.98 Billion | 8.54 Billion | 8.1 Billion | 8.15 Billion | 8.15 Billion | 571.44 Billion |
Other Non Current Assets | 228.1 Billion | 344.97 Billion | 337.1 Billion | 328.68 Billion | 328.68 Billion | -594 Billion |
Other Assets | - | - | - | - | - | 602 Billion |
Total Liabilities | 1607 Billion | 1533.43 Billion | 1579.56 Billion | 1524.32 Billion | 1524.32 Billion | 1460 Billion |
Total Current Liabilities | 889 Billion | 922.86 Billion | 997.67 Billion | 1192.71 Billion | 1192.71 Billion | 323 Billion |
Account Payables | 251 Billion | 242.98 Billion | 256.66 Billion | 230.72 Billion | 230.72 Billion | 253 Billion |
Tax Payables | - | 2.93 Billion | 3.29 Billion | 2.94 Billion | 2.94 Billion | 2.98 Billion |
Short Term Debt | 423 Billion | 399.7 Billion | 445.88 Billion | 441.58 Billion | 441.58 Billion | 70 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 215 Billion | 280.16 Billion | 295.12 Billion | 520.4 Billion | 520.4 Billion | -323 Billion |
Total Non Current Liabilities | 718 Billion | 610.57 Billion | 581.89 Billion | 331.61 Billion | 331.61 Billion | 224 Billion |
Long-Term Debt | 250 Billion | 237.05 Billion | 215.67 Billion | 200.03 Billion | 200.03 Billion | 224 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 468 Billion | 373.52 Billion | 366.21 Billion | 131.58 Billion | 131.58 Billion | -224 Billion |
Other Liabilities | - | - | - | - | - | 913 Billion |
Total Equity | 121.43 Billion | 119.87 Billion | 118.87 Billion | 117.26 Billion | 117.26 Billion | 117.47 Billion |
Stock Holders Equity | 121 Billion | 119.46 Billion | 118.54 Billion | 116.9 Billion | 116.9 Billion | 117 Billion |
Common Stock | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Retained Earnings | 150.45 Billion | 148.65 Billion | 146.69 Billion | 143.68 Billion | 143.68 Billion | 142.74 Billion |
Accumulated other comprehensive income | -2.5 Billion | 2.15 Billion | 1.24 Billion | 2.2 Billion | 2.2 Billion | -2.59 Billion |
Common Stock Equity | 121 Billion | 119.46 Billion | 118.54 Billion | 116.9 Billion | 116.9 Billion | 117 Billion |
Capital Lease Obligation | - | 1.96 Billion | 1.91 Billion | 2 Billion | 2 Billion | 2.22 Billion |
Total Investments | 155.52 Billion | 205.89 Billion | 211.61 Billion | 242.56 Billion | 242.56 Billion | 594 Billion |
Total Debt | 673 Billion | 638.72 Billion | 663.47 Billion | 643.61 Billion | 643.61 Billion | 294 Billion |
Net Debt | 518.31 Billion | 432.39 Billion | 454.08 Billion | 402.04 Billion | 402.04 Billion | 54 Billion |
DEM
EFFH
5254
VEV
SIE
KTCG