JPY 5120.0
(1.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 5.06 Billion | 4.51 Billion | 3.06 Billion | 2.17 Billion |
Total Current Assets | 4.42 Billion | 3.61 Billion | 2.24 Billion | 1.4 Billion |
Cash And Short Term Investments | 3.85 Billion | 3.21 Billion | 1.93 Billion | 1.22 Billion |
Cash and Cash Equivalents | 3.85 Billion | 3.21 Billion | 1.93 Billion | 1.22 Billion |
Short Term Investments | - | - | - | - |
Net Receivables | 485.43 Million | 321.23 Million | 272.4 Million | 137.65 Million |
Inventory | 11.55 Million | 14.74 Million | 6.73 Million | 12.85 Million |
Other Current Assets | 78.91 Million | 59.42 Million | 33.3 Million | 32.46 Million |
Total Non-Current Assets | 631.51 Million | 909.27 Million | 818.94 Million | 773.41 Million |
Net PPE | 21.9 Million | 13.03 Million | 9.95 Million | 6.77 Million |
Good Will And Intangible Assets | 38.25 Million | 51.92 Million | 24.63 Million | 11.65 Million |
Good Will | - | - | - | - |
Intangible Assets | 38.25 Million | 51.92 Million | 24.63 Million | 11.65 Million |
Long-Term Investments | 351.85 Million | 671.86 Million | 641.77 Million | 665.21 Million |
Tax Assets | 183.5 Million | 159.24 Million | 131.54 Million | 77.04 Million |
Other Non Current Assets | 36 Million | 13.21 Million | 11.02 Million | 12.72 Million |
Other Assets | - | 1000.00 | - | 1000.00 |
Total Liabilities | 935.18 Million | 1.05 Billion | 1.07 Billion | 1.33 Billion |
Total Current Liabilities | 824.08 Million | 778.2 Million | 626.74 Million | 655.81 Million |
Account Payables | 231.82 Million | -13.76 Million | 49.75 Million | 33.18 Million |
Tax Payables | 231.82 Million | 289.44 Million | 100.61 Million | 114.43 Million |
Short Term Debt | 283.6 Million | 290.3 Million | 368.2 Million | 469 Million |
Deferred Revenue | 12.77 Million | 13.76 Million | 202.73 Million | 149.06 Million |
Other Current Liabilities | 295.88 Million | 487.89 Million | 6.04 Million | 4.55 Million |
Total Non Current Liabilities | 111.1 Million | 274.71 Million | 445.02 Million | 680.82 Million |
Long-Term Debt | 111.1 Million | 274.71 Million | 445.01 Million | 630.82 Million |
Deferred Revenue Non Current | - | - | -13.11 Million | -3.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | 1000.00 | 1000.00 | 50 Million |
Other Liabilities | - | - | - | - |
Total Equity | 4.12 Billion | 3.46 Billion | 1.99 Billion | 841.86 Million |
Stock Holders Equity | 4.12 Billion | 3.46 Billion | 1.98 Billion | 832.6 Million |
Common Stock | 545.73 Million | 544.98 Million | 150 Million | 196.14 Million |
Retained Earnings | 1.26 Billion | 607.34 Million | 289.36 Million | 337.41 Million |
Accumulated other comprehensive income | 3.33 Million | 4 Million | 3 Million | 3 Million |
Common Stock Equity | 4.12 Billion | 3.46 Billion | 1.98 Billion | 832.6 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 351.85 Million | 671.86 Million | 641.77 Million | 665.21 Million |
Total Debt | 394.71 Million | 565.01 Million | 813.22 Million | 1.09 Billion |
Net Debt | -3.45 Billion | -2.64 Billion | -1.11 Billion | -122.28 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.06 Billion | 5.06 Billion | 4.78 Billion | 4.62 Billion | 4.42 Billion | 4.51 Billion |
Total Current Assets | 4.42 Billion | 4.42 Billion | 4.1 Billion | 3.89 Billion | 3.61 Billion | 3.61 Billion |
Cash And Short Term Investments | 3.85 Billion | 3.85 Billion | 3.6 Billion | 3.44 Billion | 3.21 Billion | 3.21 Billion |
Cash and Cash Equivalents | 3.85 Billion | 3.85 Billion | 3.6 Billion | 3.44 Billion | 3.21 Billion | 3.21 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 485.43 Million | 485.43 Million | 416.8 Million | 366.5 Million | 322.87 Million | 321.23 Million |
Inventory | 11.55 Million | 11.55 Million | 8.67 Million | 13.27 Million | 9.74 Million | 14.74 Million |
Other Current Assets | 78.91 Million | 78.91 Million | 65.05 Million | 68.34 Million | 60.66 Million | 59.42 Million |
Total Non-Current Assets | 631.51 Million | 631.51 Million | 681.39 Million | 731.17 Million | 809.76 Million | 909.27 Million |
Net PPE | 21.9 Million | 21.9 Million | 15.2 Million | 15.69 Million | 15.49 Million | 13.03 Million |
Good Will And Intangible Assets | 38.25 Million | 38 Million | 42.64 Million | 46.05 Million | 49.17 Million | 51.92 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 38.25 Million | 38 Million | 42.64 Million | 46.05 Million | 49.17 Million | 51.92 Million |
Long-Term Investments | 351.85 Million | 351.85 Million | 423.73 Million | 493.88 Million | 579.86 Million | 671.86 Million |
Tax Assets | 183.5 Million | 183.5 Million | 163.56 Million | 160.26 Million | 147.97 Million | 159.24 Million |
Other Non Current Assets | 36 Million | 36.25 Million | 36.24 Million | 15.27 Million | 17.25 Million | 13.21 Million |
Other Assets | - | - | 1000.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 935.18 Million | 935.18 Million | 901.55 Million | 935.43 Million | 856.58 Million | 1.05 Billion |
Total Current Liabilities | 824.08 Million | 824.08 Million | 763.05 Million | 745.22 Million | 633.87 Million | 778.2 Million |
Account Payables | 231.82 Million | 231.82 Million | 1 Million | -14.76 Million | 1 Million | - |
Tax Payables | 231.82 Million | 231.82 Million | 265.92 Million | 246.26 Million | 130.94 Million | 289.44 Million |
Short Term Debt | 283.6 Million | 283.6 Million | 288.7 Million | 290 Million | 294.2 Million | 290.3 Million |
Deferred Revenue | 12.77 Million | 12.77 Million | -1 Million | 14.76 Million | -1 Million | - |
Other Current Liabilities | 295.88 Million | 295.88 Million | 474.34 Million | 455.21 Million | 339.66 Million | 487.89 Million |
Total Non Current Liabilities | 111.1 Million | 111.1 Million | 138.5 Million | 190.2 Million | 222.71 Million | 274.71 Million |
Long-Term Debt | 111.1 Million | 111.1 Million | 138.5 Million | 190.2 Million | 222.7 Million | 274.71 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1000.00 | 2000.00 | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.12 Billion | 4.12 Billion | 3.88 Billion | 3.69 Billion | 3.56 Billion | 3.46 Billion |
Stock Holders Equity | 4.12 Billion | 4.12 Billion | 3.87 Billion | 3.68 Billion | 3.56 Billion | 3.46 Billion |
Common Stock | 545.73 Million | 545.73 Million | 544.98 Million | 544.98 Million | 544.98 Million | 544.98 Million |
Retained Earnings | 1.26 Billion | 1.26 Billion | 1.02 Billion | 832.65 Million | 705.44 Million | 607.34 Million |
Accumulated other comprehensive income | 3.33 Million | 3.33 Million | 4 Million | 5 Million | 4 Million | - |
Common Stock Equity | 4.12 Billion | 4.12 Billion | 3.87 Billion | 3.68 Billion | 3.56 Billion | 3.46 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 351.85 Million | 351.85 Million | 423.73 Million | 493.88 Million | 579.86 Million | 671.86 Million |
Total Debt | 394.71 Million | 394.71 Million | 427.21 Million | 480.21 Million | 516.91 Million | 565.01 Million |
Net Debt | -3.45 Billion | -3.45 Billion | -3.18 Billion | -2.96 Billion | -2.7 Billion | -2.64 Billion |
SNDVF
RMS
NRO
GS
DEM
EFFH