AUD 0.13
(8.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.7 Million | 20.56 Million | 22.05 Million | 11.22 Million | 14.63 Million | 5.25 Million |
Total Current Assets | 8 Million | 9.74 Million | 12.83 Million | 7.53 Million | 11.48 Million | 4.23 Million |
Cash And Short Term Investments | 2.46 Million | 5.39 Million | 8.68 Million | 4.63 Million | 7.75 Million | 1.67 Million |
Cash and Cash Equivalents | 2.4 Million | 5.13 Million | 8.68 Million | 4.63 Million | 7.75 Million | 1.67 Million |
Short Term Investments | 65 Thousand | 253 Thousand | 136 Thousand | 446 Thousand | 423.25 Thousand | - |
Net Receivables | 4.23 Million | 3.3 Million | 3.15 Million | 1.9 Million | 2.76 Million | 1.96 Million |
Inventory | 1.06 Million | 842 Thousand | 718 Thousand | 406.39 Thousand | 325.08 Thousand | 263.03 Thousand |
Other Current Assets | 244 Thousand | 210 Thousand | 273 Thousand | 589.67 Thousand | 639.89 Thousand | 325.36 Thousand |
Total Non-Current Assets | 10.69 Million | 10.81 Million | 9.21 Million | 3.68 Million | 3.15 Million | 1.01 Million |
Net PPE | 5.14 Million | 4.79 Million | 3.96 Million | 1.77 Million | 1.35 Million | 926.17 Thousand |
Good Will And Intangible Assets | 5.44 Million | 5.96 Million | 5.05 Million | 1.54 Million | 3.43 Million | - |
Good Will | - | - | - | - | 1.71 Million | - |
Intangible Assets | 5.44 Million | 5.96 Million | 5.05 Million | 1.54 Million | 1.71 Million | - |
Long-Term Investments | 100 Thousand | 50 Thousand | 197 Thousand | 9135.00 | 79.09 Thousand | 87.97 Thousand |
Tax Assets | -1.00 | - | - | -1.00 | 1.43 Million | - |
Other Non Current Assets | - | -10.81 Million | -9.21 Million | 359.26 Thousand | -3.15 Million | -1.01 Million |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 7.12 Million | 6.24 Million | 7.67 Million | 4.5 Million | 5.1 Million | 3.38 Million |
Total Current Liabilities | 5.56 Million | 4.62 Million | 5.65 Million | 4.08 Million | 4.31 Million | 3.18 Million |
Account Payables | 2.34 Million | 1.62 Million | 1.77 Million | 1.25 Million | 1.84 Million | 1.52 Million |
Tax Payables | - | 3000.00 | - | - | 29.86 Thousand | - |
Short Term Debt | 753 Thousand | 509 Thousand | 538 Thousand | 331.83 Thousand | 974.84 Thousand | 331.03 Thousand |
Deferred Revenue | 294 Thousand | 577 Thousand | 109 Thousand | 259.5 Thousand | 338.64 Thousand | 293.67 Thousand |
Other Current Liabilities | 2.17 Million | 1.91 Million | 3.23 Million | 2.24 Million | 1.15 Million | 1.03 Million |
Total Non Current Liabilities | 1.55 Million | 1.62 Million | 2.01 Million | 422.15 Thousand | 795.25 Thousand | 199.55 Thousand |
Long-Term Debt | 895 Thousand | 886 Thousand | 138 Thousand | 230.6 Thousand | 454.27 Thousand | 189.41 Thousand |
Deferred Revenue Non Current | 630 Thousand | 630 Thousand | 634 Thousand | 150 Thousand | 300 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34 Thousand | 107 Thousand | 281 Thousand | 41.54 Thousand | 40.97 Thousand | 10.14 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 11.57 Million | 14.31 Million | 14.38 Million | 6.71 Million | 9.52 Million | 1.86 Million |
Stock Holders Equity | 11.57 Million | 14.31 Million | 14.34 Million | 6.71 Million | 9.51 Million | 1.85 Million |
Common Stock | 39.35 Million | 39.23 Million | 36.24 Million | 24.05 Million | 24.02 Million | 12.86 Million |
Retained Earnings | -29.01 Million | -25.8 Million | -22.34 Million | -17.91 Million | -15.05 Million | -11.56 Million |
Accumulated other comprehensive income | 1.23 Million | 881 Thousand | 451.99 Thousand | 576.78 Thousand | 550.85 Thousand | 554.43 Thousand |
Common Stock Equity | 11.57 Million | 14.31 Million | 14.34 Million | 6.71 Million | 9.51 Million | 1.85 Million |
Capital Lease Obligation | 895 Thousand | 886 Thousand | 964 Thousand | 230.6 Thousand | 454.27 Thousand | 173.27 Thousand |
Total Investments | 165 Thousand | 303 Thousand | 197 Thousand | 9135.00 | 79.09 Thousand | 87.97 Thousand |
Total Debt | 1.64 Million | 1.39 Million | 1.64 Million | 562.43 Thousand | 1.42 Million | 504.3 Thousand |
Net Debt | -755 Thousand | -3.74 Million | -7.04 Million | -4.07 Million | -6.32 Million | -1.17 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 20.85 Million | 18.7 Million | 18.7 Million | 19.98 Million | 20.56 Million | 20.56 Million |
Total Current Assets | 10.5 Million | 8 Million | 8 Million | 9.05 Million | 9.74 Million | 9.74 Million |
Cash And Short Term Investments | 4.92 Million | 2.46 Million | 2.46 Million | 4.08 Million | 5.39 Million | 5.39 Million |
Cash and Cash Equivalents | 4.92 Million | 2.4 Million | 2.4 Million | 3.98 Million | 5.13 Million | 5.13 Million |
Short Term Investments | - | 65 Thousand | 65 Thousand | 100 Thousand | 253 Thousand | 253 Thousand |
Net Receivables | 3.83 Million | 4.23 Million | 4.23 Million | 3.44 Million | 3.3 Million | 3.3 Million |
Inventory | 1.35 Million | 1.06 Million | 1.06 Million | 1.21 Million | 842 Thousand | 842 Thousand |
Other Current Assets | 399 Thousand | 244 Thousand | 244 Thousand | 306 Thousand | 210 Thousand | 210 Thousand |
Total Non-Current Assets | 10.34 Million | 10.69 Million | 10.69 Million | 10.93 Million | 10.81 Million | 10.81 Million |
Net PPE | 4.83 Million | 5.14 Million | 5.14 Million | 5.16 Million | 4.79 Million | 4.79 Million |
Good Will And Intangible Assets | 5.46 Million | 5.44 Million | 5.44 Million | 5.71 Million | 5.96 Million | 5.96 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.46 Million | 5.44 Million | 5.44 Million | 5.71 Million | 5.96 Million | 5.96 Million |
Long-Term Investments | 50 Thousand | 100 Thousand | 100 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Tax Assets | -5.46 Million | -1.00 | -1.00 | - | - | - |
Other Non Current Assets | 5.46 Million | - | - | -10.93 Million | -10.81 Million | -10.81 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 7.17 Million | 7.12 Million | 7.12 Million | 6.7 Million | 6.24 Million | 6.24 Million |
Total Current Liabilities | 5.53 Million | 5.56 Million | 5.56 Million | 5.19 Million | 4.62 Million | 4.62 Million |
Account Payables | 3.38 Million | 2.34 Million | 3.46 Million | 3.41 Million | 1.62 Million | 2.51 Million |
Tax Payables | - | - | - | 3000.00 | 3000.00 | 3000.00 |
Short Term Debt | 169 Thousand | 753 Thousand | 753 Thousand | 604 Thousand | 509 Thousand | 509 Thousand |
Deferred Revenue | 310 Thousand | 294 Thousand | 294 Thousand | 220 Thousand | 577 Thousand | 577 Thousand |
Other Current Liabilities | 1.67 Million | 2.17 Million | 1.06 Million | 952 Thousand | 1.91 Million | 1.02 Million |
Total Non Current Liabilities | 1.64 Million | 1.55 Million | 1.55 Million | 1.5 Million | 1.62 Million | 1.62 Million |
Long-Term Debt | 230 Thousand | 895 Thousand | 895 Thousand | 804 Thousand | 886 Thousand | 886 Thousand |
Deferred Revenue Non Current | 630 Thousand | 630 Thousand | 630 Thousand | 674 Thousand | 630 Thousand | 630 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Thousand | 34 Thousand | 34 Thousand | 31 Thousand | 107 Thousand | 107 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 13.68 Million | 11.57 Million | 11.57 Million | 13.28 Million | 14.31 Million | 14.31 Million |
Stock Holders Equity | 13.68 Million | 11.57 Million | 11.57 Million | 13.28 Million | 14.31 Million | 14.31 Million |
Common Stock | 43.08 Million | 39.35 Million | 39.35 Million | 39.33 Million | 39.23 Million | 39.23 Million |
Retained Earnings | -30.72 Million | -29.01 Million | -29.01 Million | -27.15 Million | -25.8 Million | -25.8 Million |
Accumulated other comprehensive income | 1.31 Million | 1.23 Million | 1.23 Million | 1.09 Million | 881 Thousand | 881 Thousand |
Common Stock Equity | 13.68 Million | 11.57 Million | 11.57 Million | 13.28 Million | 14.31 Million | 14.31 Million |
Capital Lease Obligation | 1.26 Million | 895 Thousand | 895 Thousand | 804 Thousand | 886 Thousand | 886 Thousand |
Total Investments | 50 Thousand | 165 Thousand | 165 Thousand | 150 Thousand | 303 Thousand | 303 Thousand |
Total Debt | 399 Thousand | 1.64 Million | 1.64 Million | 1.4 Million | 1.39 Million | 1.39 Million |
Net Debt | -4.52 Million | -755 Thousand | -755 Thousand | -2.57 Million | -3.74 Million | -3.74 Million |
EFFH
5254
SNDVF
SIE
KTCG
GS