EUR 44.4
(0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 674.25 Million | 617.24 Million | 567.82 Million | 549.85 Million | 510.13 Million | 449.05 Million |
Total Current Assets | 545.81 Million | 506.57 Million | 464.12 Million | 449.07 Million | 412.81 Million | 383.37 Million |
Cash And Short Term Investments | 297.75 Million | 272.05 Million | 265.17 Million | 266.6 Million | 218.6 Million | 174.94 Million |
Cash and Cash Equivalents | 297.75 Million | 76.71 Million | 95.57 Million | 143.48 Million | 98.22 Million | 174.94 Million |
Short Term Investments | 242.62 Million | 195.34 Million | 169.6 Million | 123.11 Million | 120.38 Million | 75.29 Million |
Net Receivables | 234.47 Million | 223.94 Million | 188.59 Million | 174.35 Million | 185.1 Million | 170.05 Million |
Inventory | 709 Thousand | 989 Thousand | 1.52 Million | 1.3 Million | 614 Thousand | 278 Thousand |
Other Current Assets | 12.04 Million | 9.57 Million | 8.83 Million | 6.8 Million | 8.48 Million | 38.1 Million |
Total Non-Current Assets | 128.43 Million | 110.66 Million | 103.69 Million | 100.78 Million | 97.32 Million | 59.87 Million |
Net PPE | 58.72 Million | 49.79 Million | 46.1 Million | 46.64 Million | 47.14 Million | 16.21 Million |
Good Will And Intangible Assets | 52.86 Million | 91.09 Million | 90.26 Million | 85.75 Million | 80.23 Million | 40.6 Million |
Good Will | 51.66 Million | 45.02 Million | 44.41 Million | 42.12 Million | 39.9 Million | 39.9 Million |
Intangible Assets | 1.19 Million | 46.07 Million | 45.85 Million | 43.63 Million | 40.33 Million | 698 Thousand |
Long-Term Investments | 10.75 Million | 9.52 Million | 8.28 Million | 7.97 Million | 7.24 Million | 3.06 Million |
Tax Assets | 6.09 Million | 5.27 Million | 3.45 Million | 2.53 Million | 2.6 Million | 2.19 Million |
Other Non Current Assets | - | -45.02 Million | -44.41 Million | -42.12 Million | -39.9 Million | -2.19 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 5.8 Million |
Total Liabilities | 266.34 Million | 241.16 Million | 214.9 Million | 190.82 Million | 182.81 Million | 153.18 Million |
Total Current Liabilities | 228.92 Million | 207.1 Million | 184.56 Million | 161.43 Million | 156.42 Million | 151.73 Million |
Account Payables | 44.04 Million | 42.92 Million | 37.72 Million | 32.65 Million | 31.04 Million | 31.25 Million |
Tax Payables | 119.92 Million | 7.99 Million | 5.6 Million | 2.38 Million | 3.61 Million | 2.89 Million |
Short Term Debt | 13.05 Million | 8.16 Million | 7.49 Million | 6.94 Million | 7.06 Million | 373 Thousand |
Deferred Revenue | 24.17 Million | 21.43 Million | 19.69 Million | 15.35 Million | 14.73 Million | 15.27 Million |
Other Current Liabilities | 147.64 Million | 134.57 Million | 119.64 Million | 106.48 Million | 103.59 Million | 104.83 Million |
Total Non Current Liabilities | 37.42 Million | 34.06 Million | 30.34 Million | 29.39 Million | 26.38 Million | 2000.00 |
Long-Term Debt | 30.92 Million | 110 Thousand | 204 Thousand | 371 Thousand | 3000.00 | 2000.00 |
Deferred Revenue Non Current | - | - | - | - | - | 1000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.49 Million | 33.95 Million | 30.13 Million | 29.02 Million | 26.38 Million | -2000.00 |
Other Liabilities | - | 1.00 | 1.00 | - | - | 1.44 Million |
Total Equity | 407.9 Million | 376.07 Million | 352.91 Million | 359.02 Million | 327.32 Million | 295.87 Million |
Stock Holders Equity | 354.38 Million | 331.07 Million | 311.55 Million | 322.62 Million | 297.17 Million | 266.83 Million |
Common Stock | 9.71 Million | 9.69 Million | 9.69 Million | 9.68 Million | 9.71 Million | 9.71 Million |
Retained Earnings | 311.53 Million | 288.68 Million | 270.64 Million | 282.12 Million | 256.84 Million | 25.95 Million |
Accumulated other comprehensive income | 2.2 Million | 1.48 Million | 79 Thousand | -403 Thousand | -679.99 Thousand | -464 Thousand |
Common Stock Equity | 354.38 Million | 331.07 Million | 311.55 Million | 322.62 Million | 297.17 Million | 266.83 Million |
Capital Lease Obligation | 36.63 Million | 27.82 Million | 27.62 Million | 26.86 Million | 24.56 Million | - |
Total Investments | 4.08 Million | 204.86 Million | 177.88 Million | 131.08 Million | 127.62 Million | 3.06 Million |
Total Debt | 43.98 Million | 36.1 Million | 35.32 Million | 34.17 Million | 31.63 Million | 375 Thousand |
Net Debt | -253.77 Million | -40.61 Million | -60.24 Million | -109.3 Million | -66.59 Million | -174.57 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 679.44 Million | 674.25 Million | 674.25 Million | 623.32 Million | 617.24 Million | 617.24 Million |
Total Current Assets | 546.34 Million | 545.81 Million | 545.81 Million | 507.65 Million | 506.57 Million | 506.57 Million |
Cash And Short Term Investments | 268.11 Million | 297.75 Million | 297.75 Million | 261.85 Million | 272.05 Million | 272.05 Million |
Cash and Cash Equivalents | 268.11 Million | 297.75 Million | 297.75 Million | 67 Million | 76.71 Million | 76.71 Million |
Short Term Investments | 214.55 Million | 242.62 Million | 242.62 Million | 194.85 Million | 195.34 Million | 195.34 Million |
Net Receivables | 235.63 Million | 234.47 Million | 234.47 Million | 231.62 Million | 223.94 Million | 223.94 Million |
Inventory | 2.06 Million | 709 Thousand | 709 Thousand | 2.63 Million | 989 Thousand | 989 Thousand |
Other Current Assets | 27.48 Million | 12.04 Million | 12.04 Million | 11.53 Million | 9.57 Million | 9.57 Million |
Total Non-Current Assets | 133.09 Million | 128.43 Million | 128.43 Million | 115.66 Million | 110.66 Million | 110.66 Million |
Net PPE | 60.18 Million | 58.72 Million | 58.72 Million | 53.7 Million | 49.79 Million | 49.79 Million |
Good Will And Intangible Assets | 55.6 Million | 52.86 Million | 52.86 Million | 91.39 Million | 91.09 Million | 91.09 Million |
Good Will | 53.96 Million | 51.66 Million | 51.66 Million | 45.02 Million | 45.02 Million | 45.02 Million |
Intangible Assets | 1.63 Million | 1.19 Million | 1.19 Million | 46.36 Million | 46.07 Million | 46.07 Million |
Long-Term Investments | 3.9 Million | 10.75 Million | 10.75 Million | 10.23 Million | 9.52 Million | 9.52 Million |
Tax Assets | 6.42 Million | 6.09 Million | 6.09 Million | 5.35 Million | 5.27 Million | 5.27 Million |
Other Non Current Assets | 6.98 Million | - | - | -45.02 Million | -45.02 Million | -45.02 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 280.49 Million | 266.34 Million | 266.34 Million | 244.63 Million | 241.16 Million | 241.16 Million |
Total Current Liabilities | 243.4 Million | 228.92 Million | 228.92 Million | 209.23 Million | 207.1 Million | 207.1 Million |
Account Payables | 52.18 Million | 44.04 Million | 44.04 Million | 46.55 Million | 42.92 Million | 42.92 Million |
Tax Payables | - | 119.92 Million | 119.92 Million | 2.3 Million | 7.99 Million | 7.99 Million |
Short Term Debt | 8.8 Million | 13.05 Million | 13.05 Million | 8.35 Million | 8.16 Million | 8.16 Million |
Deferred Revenue | 24.94 Million | 24.17 Million | 24.17 Million | 20.86 Million | 21.43 Million | 21.43 Million |
Other Current Liabilities | 157.46 Million | 147.64 Million | 147.64 Million | 133.46 Million | 134.57 Million | 134.57 Million |
Total Non Current Liabilities | 37.08 Million | 37.42 Million | 37.42 Million | 35.4 Million | 34.06 Million | 34.06 Million |
Long-Term Debt | 2.41 Million | 30.92 Million | 30.92 Million | 233 Thousand | 110 Thousand | 110 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.67 Million | 6.49 Million | 6.49 Million | 35.16 Million | 33.95 Million | 33.95 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 398.95 Million | 407.9 Million | 407.9 Million | 378.68 Million | 376.07 Million | 376.07 Million |
Stock Holders Equity | 349.77 Million | 354.38 Million | 354.38 Million | 330.77 Million | 331.07 Million | 331.07 Million |
Common Stock | 9.71 Million | 9.71 Million | 9.71 Million | 9.69 Million | 9.69 Million | 9.69 Million |
Retained Earnings | 24.5 Million | 311.53 Million | 311.53 Million | 25.42 Million | 288.68 Million | 288.68 Million |
Accumulated other comprehensive income | 299.56 Million | 2.2 Million | 2.2 Million | 290.22 Million | 1.48 Million | 1.48 Million |
Common Stock Equity | 349.77 Million | 354.38 Million | 354.38 Million | 330.77 Million | 331.07 Million | 331.07 Million |
Capital Lease Obligation | 35.51 Million | 36.63 Million | 36.63 Million | 28.64 Million | 27.82 Million | 27.82 Million |
Total Investments | 3.9 Million | 4.08 Million | 4.08 Million | 205.09 Million | 204.86 Million | 204.86 Million |
Total Debt | 11.21 Million | 43.98 Million | 43.98 Million | 37.23 Million | 36.1 Million | 36.1 Million |
Net Debt | -256.9 Million | -253.77 Million | -253.77 Million | -29.76 Million | -40.61 Million | -40.61 Million |
7821
ATP
IEGCF
5254
SNDVF
RMS