AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 69.85 Million | 40.06 Million | 31.51 Million | 28.05 Million | 22.29 Million | 31.23 Million |
Total Current Assets | 40.13 Million | 20.38 Million | 16.16 Million | 14.68 Million | 8.2 Million | 11.35 Million |
Cash And Short Term Investments | 17.62 Million | 7.84 Million | 2.99 Million | 3.02 Million | 718.3 Thousand | 1.01 Million |
Cash and Cash Equivalents | 17.62 Million | 7.84 Million | 2.99 Million | 3.02 Million | 718.3 Thousand | 1.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 870.51 Thousand | 300.61 Thousand | 240.04 Thousand | 526.38 Thousand | 358.36 Thousand | 288.79 Thousand |
Inventory | 7.14 Million | 12.23 Million | 12.93 Million | 11.13 Million | 7.12 Million | 2.22 Million |
Other Current Assets | 14.49 Million | 8.91 Million | 9.76 Million | 10.41 Million | 5.41 Million | 7.82 Million |
Total Non-Current Assets | 29.71 Million | 19.68 Million | 15.34 Million | 13.36 Million | 14.09 Million | 15.49 Million |
Net PPE | 7.72 Million | 18.88 Million | 14.47 Million | 12.48 Million | 13.23 Million | 15.24 Million |
Good Will And Intangible Assets | - | - | 18.56 Thousand | 87.38 Thousand | 173.41 Thousand | 243.9 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 18.56 Thousand | 87.38 Thousand | 173.41 Thousand | 243.9 Thousand |
Long-Term Investments | - | - | 14.49 Million | 1923.00 | 13.4 Million | 1.36 Million |
Tax Assets | 669.07 Thousand | 797.11 Thousand | 854.1 Thousand | 791.07 Thousand | 689.87 Thousand | 3.01 Million |
Other Non Current Assets | 21.32 Million | - | -14.49 Million | -1.00 | -13.4 Million | -4.38 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 4.38 Million |
Total Liabilities | 14.33 Million | 5.98 Million | 7.14 Million | 9.62 Million | 8.65 Million | 9.32 Million |
Total Current Liabilities | 7.72 Million | 3.91 Million | 5.12 Million | 6.86 Million | 8.11 Million | 6.46 Million |
Account Payables | 569.58 Thousand | 757.37 Thousand | 311.79 Thousand | 289.9 Thousand | 573.73 Thousand | 822.72 Thousand |
Tax Payables | 3.49 Million | 124.09 Thousand | 398.58 Thousand | 422.31 Thousand | 393.2 Thousand | 421.67 Thousand |
Short Term Debt | 69.21 Thousand | 63.57 Thousand | 1.18 Million | 3.03 Million | 4.53 Million | 2.87 Million |
Deferred Revenue | 3.49 Million | 124.09 Thousand | 398.58 Thousand | 422.31 Thousand | 393.2 Thousand | -2.87 Million |
Other Current Liabilities | 3.59 Million | 2.97 Million | 3.23 Million | 3.11 Million | 2.61 Million | 5.64 Million |
Total Non Current Liabilities | 6.61 Million | 2.06 Million | 2.01 Million | 2.76 Million | 539.03 Thousand | 750 Thousand |
Long-Term Debt | - | 159.55 Thousand | 220.99 Thousand | 1.22 Million | 313.63 Thousand | 750 Thousand |
Deferred Revenue Non Current | - | - | - | 257.41 Thousand | - | -1.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 256.94 Thousand | 45.18 Thousand | 29.61 Thousand | 28.17 Thousand | 108.74 Thousand | -750 Thousand |
Other Liabilities | - | - | - | - | - | 2.1 Million |
Total Equity | 55.51 Million | 34.08 Million | 24.37 Million | 18.42 Million | 13.64 Million | 21.9 Million |
Stock Holders Equity | 55.51 Million | 34.08 Million | 24.37 Million | 18.42 Million | 13.64 Million | 21.9 Million |
Common Stock | 37.24 Million | 36.85 Million | 36.85 Million | 36.85 Million | 36.85 Million | 36.85 Million |
Retained Earnings | 28.43 Million | 4.97 Million | -4.11 Million | -8.7 Million | -15.42 Million | -7.18 Million |
Accumulated other comprehensive income | -10.16 Million | -7.74 Million | -8.36 Million | -9.72 Million | -7.78 Million | -7.75 Million |
Common Stock Equity | 55.51 Million | 34.08 Million | 24.37 Million | 18.42 Million | 13.64 Million | 21.9 Million |
Capital Lease Obligation | 287.43 Thousand | 159.55 Thousand | 220.99 Thousand | 257.41 Thousand | 269.2 Thousand | - |
Total Investments | - | - | 14.49 Million | 1923.00 | 13.4 Million | 1.36 Million |
Total Debt | 287.43 Thousand | 223.13 Thousand | 1.4 Million | 4.51 Million | 4.85 Million | 3.62 Million |
Net Debt | -17.33 Million | -7.62 Million | -1.59 Million | 1.49 Million | 4.13 Million | 2.6 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 69.85 Million | 69.85 Million | 62.95 Million | 40.06 Million | 40.06 Million | 32.74 Million |
Total Current Assets | 40.13 Million | 40.13 Million | 36.47 Million | 20.38 Million | 20.38 Million | 16.49 Million |
Cash And Short Term Investments | 17.62 Million | 17.62 Million | 20.82 Million | 7.84 Million | 7.84 Million | 3.3 Million |
Cash and Cash Equivalents | 17.62 Million | 17.62 Million | 20.82 Million | 7.84 Million | 7.84 Million | 3.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 870.51 Thousand | 870.51 Thousand | 612.15 Thousand | 300.61 Thousand | 300.61 Thousand | 560.23 Thousand |
Inventory | 21.64 Million | 7.14 Million | 15.02 Million | 12.23 Million | 12.23 Million | 12.62 Million |
Other Current Assets | - | 14.49 Million | 11.96 Million | 8.91 Million | 8.91 Million | 11.88 Million |
Total Non-Current Assets | 29.71 Million | 29.71 Million | 26.48 Million | 19.68 Million | 19.68 Million | 16.24 Million |
Net PPE | 29.05 Million | 7.72 Million | 24.78 Million | 18.88 Million | 18.88 Million | 15.55 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 669.07 Thousand | 669.07 Thousand | 1.7 Million | 797.11 Thousand | 797.11 Thousand | 694.75 Thousand |
Other Non Current Assets | -1.00 | 21.32 Million | - | - | - | -1.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 14.33 Million | 14.33 Million | 11.16 Million | 5.98 Million | 5.98 Million | 5.35 Million |
Total Current Liabilities | 7.72 Million | 7.72 Million | 5.97 Million | 3.91 Million | 3.91 Million | 3.44 Million |
Account Payables | 390.6 Thousand | 569.58 Thousand | 73.01 Thousand | 757.37 Thousand | 757.37 Thousand | 426.06 Thousand |
Tax Payables | 3.49 Million | 3.49 Million | 2.67 Million | 124.09 Thousand | 124.09 Thousand | 153.61 Thousand |
Short Term Debt | 69.21 Thousand | 69.21 Thousand | 314.67 Thousand | 63.57 Thousand | 63.57 Thousand | 330.58 Thousand |
Deferred Revenue | 3.49 Million | 3.49 Million | 2.67 Million | 124.09 Thousand | 124.09 Thousand | 153.61 Thousand |
Other Current Liabilities | 3.76 Million | 3.59 Million | 2.91 Million | 2.97 Million | 2.97 Million | 2.53 Million |
Total Non Current Liabilities | 6.61 Million | 6.61 Million | 5.18 Million | 2.06 Million | 2.06 Million | 1.91 Million |
Long-Term Debt | - | - | 73.03 Thousand | 159.55 Thousand | 159.55 Thousand | 134.24 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 256.94 Thousand | 256.94 Thousand | 45.51 Thousand | 45.18 Thousand | 45.18 Thousand | 43.79 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.51 Million | 55.51 Million | 51.79 Million | 34.08 Million | 34.08 Million | 27.38 Million |
Stock Holders Equity | 55.51 Million | 55.51 Million | 51.79 Million | 34.08 Million | 34.08 Million | 27.38 Million |
Common Stock | 37.24 Million | 37.24 Million | 36.92 Million | 36.85 Million | 36.85 Million | 36.85 Million |
Retained Earnings | 28.43 Million | 28.43 Million | 23.88 Million | 4.97 Million | 4.97 Million | -421.46 Thousand |
Accumulated other comprehensive income | -10.16 Million | -10.16 Million | -9.19 Million | -7.92 Million | -7.74 Million | -9.22 Million |
Common Stock Equity | 55.51 Million | 55.51 Million | 51.79 Million | 34.08 Million | 34.08 Million | 27.38 Million |
Capital Lease Obligation | 218.22 Thousand | 287.43 Thousand | 73.03 Thousand | 159.55 Thousand | 159.55 Thousand | 134.24 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 287.43 Thousand | 287.43 Thousand | 387.71 Thousand | 223.13 Thousand | 223.13 Thousand | 464.83 Thousand |
Net Debt | -17.33 Million | -17.33 Million | -20.44 Million | -7.62 Million | -7.62 Million | -2.84 Million |
IEGCF
TANLA
AQP
RMS
NRO
7821