Aquaporin A/S (AQP.CO)

DKK 14.45

(-3.67%)

Annual Balance Sheets

(In DKK)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 262.56 Million 270.54 Million 385.34 Million 246.81 Million 289.45 Million 267.22 Million
Total Current Assets 62.37 Million 67.28 Million 180.8 Million 32.79 Million 32.89 Million 33.33 Million
Cash And Short Term Investments 2.75 Million 29.41 Million 143.25 Million 1.5 Million 1.38 Million 1.09 Million
Cash and Cash Equivalents 2.75 Million 29.41 Million 143.25 Million 1.5 Million 1.38 Million 1.09 Million
Short Term Investments - - - - - -
Net Receivables 37.66 Million 22.06 Million 17.05 Million 13.55 Million 10.99 Million 18.02 Million
Inventory 17.56 Million 10.73 Million 17.59 Million 16.56 Million 19.16 Million 13.03 Million
Other Current Assets 4.39 Million 5.06 Million 2.9 Million 1.17 Million 1.35 Million 33.33 Million
Total Non-Current Assets 200.19 Million 203.26 Million 204.54 Million 214.01 Million 256.55 Million 233.88 Million
Net PPE 98.54 Million 107.6 Million 112.86 Million 124.03 Million 134.28 Million 138.74 Million
Good Will And Intangible Assets 99.11 Million 93.19 Million 89.46 Million 86.23 Million 79.26 Million 69.31 Million
Good Will 2.89 Million 2.89 Million 2.89 Million - - -
Intangible Assets 96.21 Million 90.29 Million 89.46 Million 86.23 Million 79.26 Million 69.31 Million
Long-Term Investments 15 Thousand 24 Thousand 47 Thousand 1.64 Million 1.67 Million 4.5 Million
Tax Assets 96.21 Million -24 Thousand -47 Thousand - 39.23 Million 19.27 Million
Other Non Current Assets -93.69 Million 2.46 Million 2.21 Million 2.1 Million 2.09 Million 2.05 Million
Other Assets - - - - - -
Total Liabilities 93.82 Million 111.41 Million 114.87 Million 139.49 Million 125.39 Million 156.4 Million
Total Current Liabilities 39.84 Million 55.04 Million 57.84 Million 82.2 Million 69.02 Million 97.14 Million
Account Payables 10.55 Million 3.16 Million 7.21 Million 2.65 Million 5.9 Million 7.26 Million
Tax Payables - - - - - -
Short Term Debt 4.17 Million 4.03 Million 3.07 Million 31.72 Million 20.06 Million 52.94 Million
Deferred Revenue 721 Thousand 469 Thousand - - 400 Thousand -
Other Current Liabilities 24.39 Million 47.37 Million 47.55 Million 47.81 Million 42.64 Million 36.93 Million
Total Non Current Liabilities 53.98 Million 56.37 Million 57.02 Million 57.29 Million 56.36 Million 59.26 Million
Long-Term Debt 50.26 Million 52.77 Million 51.73 Million 53.8 Million 56.36 Million 59.26 Million
Deferred Revenue Non Current 27.56 Million 30.66 Million - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 3.72 Million 3.59 Million 5.28 Million 3.48 Million - -1.00
Other Liabilities 1.00 - - - - 1.00
Total Equity 141.16 Million 159.13 Million 270.47 Million 107.32 Million 164.06 Million 110.81 Million
Stock Holders Equity 141.16 Million 159.13 Million 270.47 Million 107.32 Million 164.06 Million 110.81 Million
Common Stock 10.94 Million 10.13 Million 10.13 Million 8.17 Million 7.78 Million 6.96 Million
Retained Earnings 128.75 Million 146.69 Million 192.27 Million 49.01 Million 115.61 Million 73.95 Million
Accumulated other comprehensive income 1.46 Million 2.31 Million 68.06 Million 50.13 Million 40.66 Million 29.9 Million
Common Stock Equity 141.16 Million 159.13 Million 270.47 Million 107.32 Million 164.06 Million 110.81 Million
Capital Lease Obligation 50.26 Million 56.8 Million 54.81 Million 53.8 Million 56.36 Million 59.26 Million
Total Investments 15 Thousand 24 Thousand 47 Thousand 1.64 Million 1.67 Million 4.5 Million
Total Debt 54.43 Million 56.8 Million 54.81 Million 85.53 Million 76.43 Million 112.2 Million
Net Debt 51.68 Million 27.38 Million -88.44 Million 84.03 Million 75.05 Million 111.11 Million

Balance Sheet Charts

Created with Highcharts 11.1.0Value in DKKYearly Balance Sheet BreakdownCurrent AssetsNon-Current AssetsCurrent LiabilitiesNon-Current LiabilitiesEquity20202021202220230100 M200 M300 M400 M500 M
Created with Highcharts 11.1.0Current RatioWorking CapitalAnnual Working CapitalSource: YRWorking CapitalCurrrent Ratio202020212022202300.81.62.43.24-100 M-50 M050 M100 M150 M