Aquaporin A/S (AQP.CO)
DKK 18.8
(-1.05%)
DKK 18.8
(-1.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 59.53 Million | 30.55 Million | 8.92 Million | 5.49 Million | 6.07 Million | 7.89 Million |
| Cost of Revenue | 40.2 Million | 25.01 Million | 5.54 Million | 1.42 Million | 691 Thousand | 185 Thousand |
| Gross Profit | 19.32 Million | 5.53 Million | 3.37 Million | 4.07 Million | 5.38 Million | 7.7 Million |
| Operating Expenses | 112.89 Million | 118.92 Million | 134.42 Million | 89.94 Million | 94.8 Million | 84.86 Million |
| Selling, General and Administrative Expenses | 67.87 Million | 64.05 Million | 45.37 Million | 33.87 Million | 37.6 Million | 33.25 Million |
| Research and Development Expenses | 45.02 Million | 49.86 Million | 51.72 Million | 56.07 Million | 57.19 Million | 51.61 Million |
| Other Expenses | - | 5 Million | 37.31 Million | - | - | - |
| Cost and Expenses | 153.1 Million | 143.94 Million | 139.96 Million | 91.36 Million | 95.49 Million | 85.05 Million |
| Operating Income | -93.57 Million | -113.39 Million | -131.04 Million | -82.25 Million | -92.14 Million | -81.74 Million |
| Interest Expense | 1.87 Million | 1.97 Million | 3.31 Million | 7.05 Million | 3.81 Million | 3.16 Million |
| Income Tax Expense | -5.34 Million | -5.38 Million | -5.42 Million | 34.04 Million | -25.32 Million | -13.33 Million |
| Earnings before Tax | -95.73 Million | -117.5 Million | -137.19 Million | -89.31 Million | -95.95 Million | -84.9 Million |
| Net Income | -90.39 Million | -112.11 Million | -131.77 Million | -123.35 Million | -70.62 Million | -71.57 Million |
| Earnings Per Share Basic | -5.58 | -11.07 | -14.00 | -12.28 | -7.03 | -7.12 |
| Earnings Per Share Diluted | -8.58 | -11.07 | -14.00 | -12.28 | -7.03 | -7.12 |
| Weighted Average Shares Outstanding | 16.19 Million | 10.13 Million | 9.41 Million | 10.04 Million | 10.04 Million | 10.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.53 Million | 10.13 Million | 9.41 Million | 10.04 Million | 10.04 Million | 10.04 Million |
| Gross Margin | 0.32 | 0.18 | 0.38 | 0.74 | 0.89 | 0.98 |
| EBIT Margin | -1.27 | -3.18 | -12.89 | -14.96 | -15.16 | -10.35 |
| Profit Margin | -1.52 | -3.67 | -14.77 | -22.43 | -11.62 | -9.07 |
| EBITDA | -75.5 Million | -96.21 Million | -112.32 Million | -67.74 Million | -81.26 Million | -69.29 Million |
| Earnings Before Tax Margin | -1.57 | -3.71 | -14.69 | -14.96 | -15.16 | -10.35 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.99 Million | 14.57 Million | 59.53 Million | 19.67 Million | 19.67 Million | 9.33 Million |
| Cost of Revenue | 15.66 Million | 9.23 Million | 57.89 Million | 14.63 Million | 14.63 Million | 4.36 Million |
| Gross Profit | 7.33 Million | 5.34 Million | 1.63 Million | 5.03 Million | 5.03 Million | 4.96 Million |
| Operating Expenses | 25.75 Million | 27.62 Million | 95.2 Million | 29.93 Million | 29.93 Million | 26.36 Million |
| Selling, General and Administrative Expenses | 14.78 Million | 14.84 Million | - | 17.73 Million | 17.73 Million | 16.29 Million |
| Research and Development Expenses | 10.97 Million | 11.59 Million | - | 11.54 Million | 11.54 Million | 10.06 Million |
| Other Expenses | 2.37 Million | 1.18 Million | - | - | - | - |
| Cost and Expenses | 41.41 Million | 36.86 Million | 153.1 Million | 44.57 Million | 44.57 Million | 30.73 Million |
| Operating Income | -20.79 Million | -22.28 Million | -93.57 Million | -24.24 Million | -24.24 Million | -21.4 Million |
| Interest Expense | 1.6 Million | - | 1.87 Million | - | - | 560 Thousand |
| Income Tax Expense | -1.37 Million | 1.37 Million | -5.34 Million | 1.3 Million | 1.3 Million | -1.36 Million |
| Earnings before Tax | -21.29 Million | -22.66 Million | -95.72 Million | -24.98 Million | -24.98 Million | -21.63 Million |
| Net Income | -19.92 Million | -21.29 Million | -90.39 Million | -23.68 Million | -23.68 Million | -20.27 Million |
| Earnings Per Share Basic | -0.86 | -2.14 | - | -2.51 | -2.51 | -2.00 |
| Earnings Per Share Diluted | -0.86 | -2.14 | - | -2.29 | -2.29 | -2.00 |
| Weighted Average Shares Outstanding | 23.25 Million | 9.96 Million | 16.19 Million | 9.43 Million | 9.43 Million | 10.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.25 Million | 9.96 Million | 16.19 Million | 10.32 Million | 10.32 Million | 10.13 Million |
| Gross Margin | 0.32 | 0.37 | 0.03 | 0.26 | 0.26 | 0.53 |
| EBIT Margin | -0.75 | -1.33 | - | -1.15 | -1.14 | -2.26 |
| Profit Margin | -0.87 | -1.46 | -1.52 | -1.20 | -1.20 | -2.17 |
| EBITDA | -17.31 Million | -19.38 Million | - | -22.54 Million | -22.36 Million | -21.07 Million |
| Earnings Before Tax Margin | -0.90 | -1.53 | -1.57 | -1.23 | -1.23 | -2.29 |
AJOT
HROWM
TRTX
ATP
IEGCF
TANLA