USD 8.51
(-3.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.7 Million | 156.27 Million | 169.81 Million | -27.66 Million | 164.89 Million | 138.23 Million |
Cost of Revenue | 14.56 Million | 13.29 Million | 15.79 Million | 22 Million | 30.55 Million | 26.39 Million |
Gross Profit | 13.14 Million | 142.97 Million | 154.02 Million | -49.67 Million | 134.33 Million | 111.83 Million |
Operating Expenses | 10.54 Million | 9.13 Billion | -30.19 Million | -108.85 Million | -37.99 Million | 34 Million |
Selling, General and Administrative Expenses | 10.54 Million | 9.45 Million | 10.15 Million | 9.36 Million | 5.56 Million | 4.03 Million |
Research and Development Expenses | - | -0.19 | 0.58 | -1.69 | 0.37 | 0.40 |
Other Expenses | - | -14.18 Million | -40.35 Million | -118.22 Million | -43.56 Million | 6.21 Million |
Cost and Expenses | 25.1 Million | 9.13 Billion | -30.19 Million | -108.85 Million | -37.99 Million | 34 Million |
Operating Income | 2.6 Million | 87.64 Billion | 139.61 Million | -136.52 Million | 126.89 Million | 233.3 Million |
Interest Expense | 273.86 Million | 160.75 Million | 85.09 Million | 107.23 Million | 174.84 Million | 126.02 Million |
Income Tax Expense | 259 Thousand | 530 Thousand | 1.06 Million | 305 Thousand | 579 Thousand | 340 Thousand |
Earnings before Tax | -116.37 Million | -59.53 Million | 139.61 Million | -136.52 Million | 126.89 Million | 107.28 Million |
Net Income | -116.63 Million | -60.06 Million | 138.55 Million | -136.82 Million | 126.31 Million | 106.94 Million |
Earnings Per Share Basic | -1.69 | -0.78 | 1.70 | -1.79 | 1.74 | 1.70 |
Earnings Per Share Diluted | -1.69 | -0.78 | 1.70 | -1.78 | 1.74 | 1.70 |
Weighted Average Shares Outstanding | 77.57 Million | 76.65 Million | 81.27 Million | 76.61 Million | 72.74 Million | 63.03 Million |
Weighted Average Shares Outstanding (Diluted) | 77.57 Million | 76.65 Million | 81.68 Million | 76.65 Million | 72.74 Million | 63.03 Million |
Gross Margin | 0.47 | 0.91 | 0.91 | 1.80 | 0.81 | 0.81 |
EBIT Margin | - | 489.90 | 0.82 | 4.93 | 0.77 | 1.69 |
Profit Margin | -4.21 | -0.38 | 0.82 | 4.95 | 0.77 | 0.77 |
EBITDA | - | 76.55 Billion | 139.61 Million | -136.52 Million | 126.89 Million | 233.3 Million |
Earnings Before Tax Margin | 0.09 | 560.83 | 0.82 | 4.93 | 0.77 | 1.69 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 10.86 Million | 11.77 Million | 93.98 Million | 37.96 Million | 122.06 Million | 26.36 Million |
Cost of Revenue | 8.6 Million | 8.88 Million | 12.88 Million | 7.42 Million | 14.56 Million | 3.09 Million |
Gross Profit | 2.26 Million | 2.89 Million | 81.1 Million | 30.54 Million | 107.5 Million | 23.27 Million |
Operating Expenses | 2.85 Million | 2.9 Million | 3.63 Million | -31.51 Million | 10.54 Million | 1.97 Million |
Selling, General and Administrative Expenses | 2.85 Million | 2.9 Million | 2.65 Million | 4.22 Million | - | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.87 Million | -3.63 Million | -35.74 Million | -18.56 Million | -3.12 Million |
Cost and Expenses | 11.45 Million | 11.78 Million | 20.87 Million | -31.51 Million | 25.1 Million | 5.07 Million |
Operating Income | -588 Thousand | -9000.00 | 77.47 Million | 6.44 Million | 2.6 Million | 2.39 Million |
Interest Expense | -48.57 Million | -50.58 Million | 55.38 Million | 62.8 Million | 273.86 Million | 70.49 Million |
Income Tax Expense | -66 Thousand | -100 Thousand | 390 Thousand | 65 Thousand | 259 Thousand | 5000.00 |
Earnings before Tax | 22.26 Million | 24.81 Million | 17.13 Million | 6.44 Million | -116.37 Million | -61.2 Million |
Net Income | 22.19 Million | 24.71 Million | 13.05 Million | 6.38 Million | -116.63 Million | -61.21 Million |
Earnings Per Share Basic | 0.24 | 0.27 | 0.17 | 0.08 | - | -0.79 |
Earnings Per Share Diluted | 0.24 | 0.27 | 0.17 | 0.08 | - | -0.79 |
Weighted Average Shares Outstanding | 77.86 Million | 77.86 Million | 77.86 Million | 77.73 Million | 77.57 Million | 77.73 Million |
Weighted Average Shares Outstanding (Diluted) | 77.86 Million | 77.86 Million | 77.86 Million | 77.73 Million | 77.57 Million | 77.73 Million |
Gross Margin | 0.21 | 0.25 | 0.86 | 0.80 | 0.88 | 0.88 |
EBIT Margin | -0.05 | -0.00 | 0.87 | 0.20 | - | 0.09 |
Profit Margin | 2.04 | 2.10 | 0.14 | 0.17 | -0.96 | -2.32 |
EBITDA | -588 Thousand | -9000.00 | 81.39 Million | 7.46 Million | - | 2.39 Million |
Earnings Before Tax Margin | -0.05 | -0.00 | 0.82 | 0.17 | 0.02 | 0.09 |
SDBL
5110
8179
AQP
AJOT
HROWM