GBp 150.5
(1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 26.04 Million | -5.8 Million | 18.52 Million | -742 Thousand | 10.03 Million |
Cost of Revenue | 1.97 Million | 1.81 Million | 1.75 Million | 1.52 Million | 1.41 Million |
Gross Profit | 24.07 Million | -7.62 Million | 16.77 Million | -2.27 Million | 8.62 Million |
Operating Expenses | 886 Thousand | 806 Thousand | 668 Thousand | 638 Thousand | 6.82 Million |
Selling, General and Administrative Expenses | 897 Thousand | 798 Thousand | 668 Thousand | 638 Thousand | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -11 Thousand | 8000.00 | - | - | 6.82 Million |
Cost and Expenses | 886 Thousand | 806 Thousand | 668 Thousand | 638 Thousand | -5.41 Million |
Operating Income | 24.18 Million | -6.38 Million | 17.85 Million | -1.38 Million | 15.45 Million |
Interest Expense | 197 Thousand | 232 Thousand | 238 Thousand | 216 Thousand | - |
Income Tax Expense | 418 Thousand | 377 Thousand | 326 Thousand | 284 Thousand | 230 Thousand |
Earnings before Tax | 25.15 Million | -6.61 Million | 17.85 Million | -1.38 Million | 14.63 Million |
Net Income | 24.73 Million | -6.99 Million | 17.53 Million | -1.66 Million | 14.4 Million |
Earnings Per Share Basic | 0.18 | -0.05 | 0.13 | -0.01 | 0.16 |
Earnings Per Share Diluted | 0.18 | -0.05 | 0.13 | -0.01 | 0.16 |
Weighted Average Shares Outstanding | 140.09 Million | 136.9 Million | 130.41 Million | 116.25 Million | 89.86 Million |
Weighted Average Shares Outstanding (Diluted) | 140.09 Million | 136.9 Million | 130.41 Million | 116.25 Million | 89.86 Million |
Gross Margin | 0.92 | 1.31 | 0.91 | 3.06 | 0.86 |
EBIT Margin | 0.95 | 1.10 | 0.96 | 1.86 | 1.54 |
Profit Margin | 0.95 | 1.20 | 0.95 | 2.24 | 1.44 |
EBITDA | 24.77 Million | -6.38 Million | 17.85 Million | -1.36 Million | 15.45 Million |
Earnings Before Tax Margin | 0.93 | 1.10 | 0.96 | 1.86 | 1.54 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.04 Million | 1.29 Million | 2.87 Million | -5.8 Million | 10.42 Million | -14.33 Million |
Cost of Revenue | 1.97 Million | 805 Thousand | 817 Thousand | 1.81 Million | 734 Thousand | 782 Thousand |
Gross Profit | 24.07 Million | 487 Thousand | 2.05 Million | -7.62 Million | 9.69 Million | -15.12 Million |
Operating Expenses | 886 Thousand | 13.24 | 2.81 | 806 Thousand | 0.86 | 1.09 |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13.24 | 2.81 | 8000.00 | 0.86 | 1.09 |
Cost and Expenses | 886 Thousand | -16.06 Million | -4.54 Million | 806 Thousand | 1.13 Million | -15.52 Million |
Operating Income | 25.15 Million | 17.35 Million | 7.41 Million | -6.38 Million | 9.29 Million | -15.85 Million |
Interest Expense | 197 Thousand | - | - | 232 Thousand | - | - |
Income Tax Expense | 418 Thousand | 131 Thousand | 287 Thousand | 377 Thousand | 136 Thousand | -0.12 |
Earnings before Tax | 25.15 Million | 17.1 Million | 8.05 Million | -6.61 Million | 8.99 Million | -0.12 |
Net Income | 24.73 Million | 16.97 Million | 7.76 Million | -6.99 Million | 8.86 Million | 136.54 Million |
Earnings Per Share Basic | - | 0.12 | 0.06 | - | 0.06 | 136.54 Million |
Earnings Per Share Diluted | - | 0.12 | 0.06 | - | 0.06 | -85 Thousand |
Weighted Average Shares Outstanding | 136.9 Million | 140.43 Million | 139.45 Million | 136.9 Million | 137.06 Million | - |
Weighted Average Shares Outstanding (Diluted) | 136.9 Million | 140.43 Million | 139.45 Million | 136.9 Million | 137.06 Million | - |
Gross Margin | 0.92 | 0.38 | 0.72 | 1.31 | 0.93 | 1.05 |
EBIT Margin | - | 13.43 | 2.58 | - | 0.89 | -0.02 |
Profit Margin | 0.95 | 13.14 | 2.71 | 1.20 | 0.85 | -9.52 |
EBITDA | - | 17.35 Million | 7.41 Million | - | 9.29 Million | 241 Thousand |
Earnings Before Tax Margin | 0.97 | 13.43 | 2.58 | 1.10 | 0.89 | 1.11 |
HROWM
TRTX
SDBL
IEGCF
TANLA
AQP