USD 550.25
(-4.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.22 Billion | 47.36 Billion | 59.33 Billion | 40.41 Billion | 33.29 Billion | 33.41 Billion |
Cost of Revenue | 21.87 Billion | 16.17 Billion | 18.7 Billion | 14.26 Billion | 13.38 Billion | 13.13 Billion |
Gross Profit | 23.35 Billion | 31.19 Billion | 40.63 Billion | 26.15 Billion | 19.91 Billion | 20.27 Billion |
Operating Expenses | 18.8 Billion | 31.16 Billion | -32.29 Billion | -27.94 Billion | -22.71 Billion | -5.02 Billion |
Selling, General and Administrative Expenses | 18.8 Billion | 15.96 Billion | 18.27 Billion | 13.71 Billion | 13.09 Billion | 13.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13.1 Billion | -50.56 Billion | -41.65 Billion | -35.8 Billion | -18.09 Billion |
Cost and Expenses | 18.8 Billion | 31.16 Billion | -32.29 Billion | -27.94 Billion | -22.71 Billion | -5.02 Billion |
Operating Income | 26.42 Billion | 34.83 Billion | 27.04 Billion | 12.47 Billion | 10.58 Billion | 28.39 Billion |
Interest Expense | 62.16 Billion | 21.34 Billion | 5.65 Billion | 8.93 Billion | 17.37 Billion | 15.91 Billion |
Income Tax Expense | 2.22 Billion | 2.22 Billion | 5.4 Billion | 3.02 Billion | 2.11 Billion | 2.02 Billion |
Earnings before Tax | 10.73 Billion | 13.48 Billion | 27.04 Billion | 12.47 Billion | 10.58 Billion | 12.48 Billion |
Net Income | 8.51 Billion | 11.26 Billion | 21.63 Billion | 9.45 Billion | 8.46 Billion | 10.45 Billion |
Earnings Per Share Basic | 23.20 | 30.57 | 60.35 | 25.01 | 21.25 | 27.14 |
Earnings Per Share Diluted | 22.87 | 30.06 | 59.45 | 24.74 | 21.03 | 26.80 |
Weighted Average Shares Outstanding | 340.8 Million | 352.1 Million | 350.5 Million | 356.4 Million | 371.6 Million | 385.39 Million |
Weighted Average Shares Outstanding (Diluted) | 345.8 Million | 358.1 Million | 355.8 Million | 360.3 Million | 375.5 Million | 390.19 Million |
Gross Margin | 0.52 | 0.66 | 0.68 | 0.65 | 0.60 | 0.61 |
EBIT Margin | - | 0.79 | 0.49 | 0.36 | 0.37 | 0.89 |
Profit Margin | 0.19 | 0.24 | 0.36 | 0.23 | 0.25 | 0.31 |
EBITDA | - | - | 29.05 Billion | 14.38 Billion | 12.28 Billion | - |
Earnings Before Tax Margin | 0.58 | 0.74 | 0.46 | 0.31 | 0.32 | 0.85 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 31.52 Billion | 12.73 Billion | 14.21 Billion | 11.31 Billion | 46.25 Billion | 11.81 Billion |
Cost of Revenue | 4.36 Billion | 4.48 Billion | 4.83 Billion | 3.87 Billion | 16.55 Billion | 4.45 Billion |
Gross Profit | 27.16 Billion | 8.24 Billion | 9.38 Billion | 7.44 Billion | 29.7 Billion | 7.36 Billion |
Operating Expenses | 3.33 Billion | 8.53 Billion | 8.89 Billion | 9.06 Billion | 35.51 Billion | 9.42 Billion |
Selling, General and Administrative Expenses | 400 Million | 4.39 Billion | 4.73 Billion | 3.77 Billion | - | 4.32 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.33 Billion | -4.14 Billion | -4.15 Billion | -5.28 Billion | -19.38 Billion | -5.09 Billion |
Cost and Expenses | 27.53 Billion | 8.53 Billion | 8.89 Billion | 9.06 Billion | 35.51 Billion | 9.42 Billion |
Operating Income | 3.98 Billion | 4.19 Billion | 5.32 Billion | 2.25 Billion | 10.73 Billion | 2.39 Billion |
Interest Expense | 18.82 Billion | 18.19 Billion | 17.94 Billion | 17.14 Billion | 62.16 Billion | 16.71 Billion |
Income Tax Expense | 997 Million | 873 Million | 1.1 Billion | 246 Million | 2.22 Billion | 698 Million |
Earnings before Tax | 3.98 Billion | 3.91 Billion | 5.23 Billion | 2.25 Billion | 10.73 Billion | 2.75 Billion |
Net Income | 2.99 Billion | 3.04 Billion | 4.13 Billion | 2 Billion | 8.51 Billion | 2.05 Billion |
Earnings Per Share Basic | 8.56 | 8.77 | 11.71 | 5.56 | - | 5.56 |
Earnings Per Share Diluted | 8.40 | 8.62 | 11.58 | 5.48 | - | 5.47 |
Weighted Average Shares Outstanding | 324.8 Million | 329.8 Million | 335.6 Million | 335.7 Million | 340.8 Million | 338.7 Million |
Weighted Average Shares Outstanding (Diluted) | 330.8 Million | 335.5 Million | 339.5 Million | 340.9 Million | 345.8 Million | 343.9 Million |
Gross Margin | 0.86 | 0.65 | 0.66 | 0.66 | 0.64 | 0.62 |
EBIT Margin | 0.15 | 0.38 | 0.42 | 0.27 | - | 0.33 |
Profit Margin | 0.09 | 0.24 | 0.29 | 0.18 | 0.18 | 0.17 |
EBITDA | 4.6 Billion | 4.84 Billion | 5.94 Billion | 3.03 Billion | - | 3.9 Billion |
Earnings Before Tax Margin | 0.13 | 0.33 | 0.37 | 0.20 | 0.23 | 0.20 |
DEM
EFFH
5254
VEV
SIE
KTCG