Graphic Packaging Holding Company (GPK)
USD 25.24
(0.26%)
USD 25.24
(0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.42 Billion | 9.44 Billion | 7.15 Billion | 6.55 Billion | 6.16 Billion | 6.02 Billion |
| Cost of Revenue | 7.23 Billion | 7.61 Billion | 6.08 Billion | 5.45 Billion | 5.06 Billion | 5.07 Billion |
| Gross Profit | 2.19 Billion | 1.83 Billion | 1.07 Billion | 1.1 Billion | 1.09 Billion | 946 Million |
| Operating Expenses | 860 Million | 793 Million | 526 Million | 514.6 Million | 520.6 Million | 472.9 Million |
| Selling, General and Administrative Expenses | 789 Million | 774 Million | 528 Million | 512.6 Million | 511.8 Million | 465.7 Million |
| Research and Development Expenses | 16 Million | - | - | - | - | - |
| Other Expenses | -55 Million | 19 Million | -2 Million | 2 Million | 8.8 Million | 14.9 Million |
| Cost and Expenses | 8.09 Billion | 8.4 Billion | 6.61 Billion | 5.97 Billion | 5.58 Billion | 5.54 Billion |
| Operating Income | 1.33 Billion | 906 Million | 550 Million | 524.3 Million | 534.1 Million | 458.2 Million |
| Interest Expense | 250 Million | 197 Million | 123 Million | 128.8 Million | 140.6 Million | 123.7 Million |
| Income Tax Expense | 210 Million | 194 Million | 74 Million | 41.6 Million | 76.3 Million | 54.7 Million |
| Earnings before Tax | 932 Million | 716 Million | 289 Million | 244 Million | 354 Million | 347.5 Million |
| Net Income | 723 Million | 522 Million | 204 Million | 167.3 Million | 277.7 Million | 221.1 Million |
| Earnings Per Share Basic | 2.35 | 1.69 | 0.69 | 0.60 | 0.94 | 0.71 |
| Earnings Per Share Diluted | 2.34 | 1.69 | 0.68 | 0.60 | 0.94 | 0.71 |
| Weighted Average Shares Outstanding | 308.2 Million | 308.3 Million | 297.1 Million | 278.8 Million | 294.1 Million | 309.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 309.1 Million | 308.3 Million | 297.9 Million | 279.6 Million | 294.8 Million | 310.1 Million |
| Gross Margin | 0.23 | 0.19 | 0.15 | 0.17 | 0.18 | 0.16 |
| EBIT Margin | 0.21 | 0.17 | 0.15 | 0.14 | 0.16 | 0.15 |
| Profit Margin | 0.08 | 0.06 | 0.03 | 0.03 | 0.05 | 0.04 |
| EBITDA | 1.95 Billion | 1.59 Billion | 1.03 Billion | 909.9 Million | 979.7 Million | 918.6 Million |
| Earnings Before Tax Margin | 0.14 | 0.10 | 0.08 | 0.08 | 0.09 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.25 Billion | 2.24 Billion | 2.34 Billion | 2.39 Billion | 2.43 Billion | 9.42 Billion |
| Cost of Revenue | 1.71 Billion | 1.73 Billion | 1.78 Billion | 1.84 Billion | 1.86 Billion | 7.23 Billion |
| Gross Profit | 543 Million | 512 Million | 564 Million | 545 Million | 573 Million | 2.19 Billion |
| Operating Expenses | 236 Million | 186 Million | 241 Million | 221 Million | 218 Million | 860 Million |
| Selling, General and Administrative Expenses | 215 Million | 183 Million | 220 Million | 205 Million | 197 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -21 Million | -3 Million | -21 Million | -16 Million | -21 Million | -55 Million |
| Cost and Expenses | 1.95 Billion | 1.92 Billion | 2.02 Billion | 2.06 Billion | 2.08 Billion | 8.09 Billion |
| Operating Income | 307 Million | 326 Million | 323 Million | 324 Million | 355 Million | 1.33 Billion |
| Interest Expense | 59 Million | 60 Million | 63 Million | 61 Million | 58 Million | 250 Million |
| Income Tax Expense | 53 Million | 35 Million | 54 Million | 57 Million | 64 Million | 210 Million |
| Earnings before Tax | 218 Million | 230 Million | 224 Million | 207 Million | 271 Million | 932 Million |
| Net Income | 165 Million | 196 Million | 170 Million | 150 Million | 207 Million | 723 Million |
| Earnings Per Share Basic | 0.54 | 0.64 | 0.55 | 0.49 | 0.67 | - |
| Earnings Per Share Diluted | 0.53 | 0.64 | 0.55 | 0.49 | 0.67 | - |
| Weighted Average Shares Outstanding | 307.8 Million | 307.6 Million | 308.3 Million | 308.2 Million | 308.6 Million | 308.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 309.1 Million | 308.5 Million | 309.2 Million | 309.1 Million | 309.7 Million | 309.1 Million |
| Gross Margin | 0.24 | 0.23 | 0.24 | 0.23 | 0.24 | 0.23 |
| EBIT Margin | 0.20 | 0.21 | 0.21 | 0.20 | 0.20 | - |
| Profit Margin | 0.07 | 0.09 | 0.07 | 0.06 | 0.08 | 0.08 |
| EBITDA | 455 Million | 481 Million | 484 Million | 489 Million | 494 Million | - |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 |
603268
INSW
RHI
DANHOS13
ODHN
VISN