Orascom Development Holding AG (ODHN.SW)
CHF 5.34
(-0.74%)
CHF 5.34
(-0.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 655.22 Million | 689.71 Million | 538.5 Million | 385.69 Million | 453.25 Million | 340.33 Million |
| Cost of Revenue | 503.69 Million | 539.27 Million | 429.61 Million | 332.26 Million | 373.86 Million | 259.03 Million |
| Gross Profit | 151.52 Million | 150.43 Million | 108.88 Million | 53.43 Million | 79.39 Million | 81.3 Million |
| Operating Expenses | 34.08 Million | 44.77 Million | 42.8 Million | 34.32 Million | 50.38 Million | 49.85 Million |
| Selling, General and Administrative Expenses | 34.08 Million | 44.77 Million | 42.8 Million | 34.32 Million | 50.38 Million | 49.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.43 Million | 963.08 Thousand | 135.01 Thousand | 570.49 Thousand | 1.12 Million |
| Cost and Expenses | 538.47 Million | 584.05 Million | 472.42 Million | 366.59 Million | 424.24 Million | 308.89 Million |
| Operating Income | 117.43 Million | 131.66 Million | 80.66 Million | 18.89 Million | 44.07 Million | 31.44 Million |
| Interest Expense | 50.12 Million | 37.81 Million | 32.88 Million | 36.64 Million | 39.83 Million | 40.4 Million |
| Income Tax Expense | 31.79 Million | 33.32 Million | 33.47 Million | 7.62 Million | 17.11 Million | 25.26 Million |
| Earnings before Tax | 86.18 Million | 84.63 Million | 42.94 Million | -30.8 Million | -14.21 Million | -12.09 Million |
| Net Income | 26.95 Million | 51.31 Million | 9.46 Million | -38.42 Million | -31.32 Million | -41.46 Million |
| Earnings Per Share Basic | 0.51 | 1.27 | 0.24 | -0.96 | -0.79 | -1.05 |
| Earnings Per Share Diluted | 0.51 | 1.27 | 0.24 | -0.96 | -0.79 | -1.05 |
| Weighted Average Shares Outstanding | 53.35 Million | 40.28 Million | 40.24 Million | 39.97 Million | 39.75 Million | 39.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.35 Million | 40.28 Million | 40.24 Million | 39.97 Million | 39.75 Million | 39.65 Million |
| Gross Margin | 0.23 | 0.22 | 0.20 | 0.14 | 0.18 | 0.24 |
| EBIT Margin | 0.24 | 0.23 | 0.20 | 0.11 | 0.16 | 0.12 |
| Profit Margin | 0.04 | 0.07 | 0.02 | -0.10 | -0.07 | -0.12 |
| EBITDA | 154.2 Million | 157.07 Million | 105.32 Million | 44.23 Million | 73.93 Million | 58.91 Million |
| Earnings Before Tax Margin | 0.18 | 0.19 | 0.15 | 0.05 | 0.10 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 160.87 Million | 151.54 Million | 655.22 Million | 232.4 Million | 156.9 Million | 134.96 Million |
| Cost of Revenue | 101.09 Million | 120.55 Million | 503.69 Million | 181.73 Million | 119.44 Million | 107.44 Million |
| Gross Profit | 59.77 Million | 30.99 Million | 151.52 Million | 50.67 Million | 37.46 Million | 27.51 Million |
| Operating Expenses | 18.08 Million | 9.24 Million | 35.97 Million | 7.58 Million | 7.68 Million | 7.98 Million |
| Selling, General and Administrative Expenses | 18.08 Million | 9.24 Million | - | 7.58 Million | 7.68 Million | 7.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.91 Million | -53.64 Million | -685.09 Thousand | 4.8 Million | 5.85 Million | 5.77 Million |
| Cost and Expenses | 119.17 Million | 129.8 Million | 539.67 Million | 189.31 Million | 127.12 Million | 115.42 Million |
| Operating Income | 41.69 Million | 21.74 Million | 115.55 Million | 43.08 Million | 35.59 Million | 26.02 Million |
| Interest Expense | 12.72 Million | 17.62 Million | 50.12 Million | 14.23 Million | 12.92 Million | 12.32 Million |
| Income Tax Expense | 14.74 Million | -8.03 Million | 31.79 Million | 10.69 Million | 12.52 Million | 6.56 Million |
| Earnings before Tax | 43.35 Million | -42.6 Million | 80.4 Million | 31.26 Million | 22.67 Million | 13.7 Million |
| Net Income | 2.65 Million | -34.14 Million | 26.95 Million | 16.92 Million | 1.8 Million | 3.57 Million |
| Earnings Per Share Basic | 0.04 | -0.57 | - | 0.28 | 0.03 | 0.07 |
| Earnings Per Share Diluted | 0.04 | -0.57 | - | 0.28 | 0.03 | 0.07 |
| Weighted Average Shares Outstanding | 59.62 Million | 59.61 Million | 53.35 Million | 59.61 Million | 59.87 Million | 53.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.62 Million | 59.61 Million | 53.35 Million | 59.61 Million | 59.87 Million | 53.94 Million |
| Gross Margin | 0.37 | 0.20 | 0.23 | 0.22 | 0.24 | 0.20 |
| EBIT Margin | 0.29 | 0.19 | - | 0.21 | 0.23 | 0.19 |
| Profit Margin | 0.02 | -0.23 | 0.04 | 0.07 | 0.01 | 0.03 |
| EBITDA | 47.13 Million | 28.32 Million | - | 49.69 Million | 35.59 Million | 26.02 Million |
| Earnings Before Tax Margin | 0.26 | 0.14 | 0.18 | 0.19 | 0.23 | 0.19 |
VISN
GPK
603268
BLG
2258
DANHOS13