BluGlass Limited (BLG.AX)
AUD 0.01
(9.09%)
AUD 0.01
(9.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.61 Million | 1.14 Million | 604.74 Thousand | 363.57 Thousand | 655.83 Thousand | 424.55 Thousand |
| Cost of Revenue | 2.07 Million | 12.98 Million | 10.82 Million | 8.3 Million | 7.24 Million | 1.74 Million |
| Gross Profit | 2.54 Million | -11.84 Million | -10.22 Million | -7.94 Million | -6.59 Million | -1.32 Million |
| Operating Expenses | 11.35 Million | 8.04 Million | 2.65 Million | 2.26 Million | 2.46 Million | 13.33 Million |
| Selling, General and Administrative Expenses | 9.7 Million | 3.01 Million | 1.19 Million | 1.03 Million | 1.36 Million | 5.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.65 Million | -5.02 Million | -1.46 Million | -1.23 Million | -1.1 Million | -1.13 Million |
| Cost and Expenses | 13.42 Million | 21.02 Million | 13.48 Million | 10.57 Million | 9.71 Million | 15.08 Million |
| Operating Income | -8.81 Million | -19.88 Million | -12.88 Million | -10.21 Million | -9.06 Million | -5.82 Million |
| Interest Expense | 351.02 Thousand | 242.31 Thousand | 136.24 Thousand | 82.6 Thousand | 99.41 Thousand | - |
| Income Tax Expense | 132.89 Thousand | -8.28 Million | -3.34 Million | -3.33 Million | -2.96 Million | -2.08 Million |
| Earnings before Tax | -10 Million | -20.03 Million | -12.7 Million | -9.63 Million | -8.96 Million | -14.42 Million |
| Net Income | -10.13 Million | -11.75 Million | -9.35 Million | -6.29 Million | -5.99 Million | -14.42 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 1.62 Billion | 1.36 Billion | 1.05 Billion | 729.7 Million | 501.47 Million | 501.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.62 Billion | 1.36 Billion | 1.05 Billion | 729.7 Million | 501.47 Million | 501.29 Million |
| Gross Margin | 0.55 | -10.33 | -16.90 | -21.85 | -10.05 | -3.11 |
| EBIT Margin | -1.58 | -13.93 | -17.44 | -22.23 | -12.18 | -13.31 |
| Profit Margin | -2.20 | -10.25 | -15.47 | -17.32 | -9.14 | -33.97 |
| EBITDA | -7.28 Million | -7.5 Million | -6.68 Million | -3.99 Million | -4.75 Million | -5.65 Million |
| Earnings Before Tax Margin | -1.91 | -17.35 | -21.30 | -28.09 | -13.82 | -13.73 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.61 Million | 3.57 Million | 1.04 Million | 1.14 Million | 639.46 Thousand | 506.76 Thousand |
| Cost of Revenue | 13.28 Million | 1.14 Million | 5.41 Million | 12.98 Million | 5.09 Million | 7.84 Million |
| Gross Profit | -8.66 Million | 2.43 Million | -4.37 Million | -11.84 Million | -4.45 Million | -7.34 Million |
| Operating Expenses | 6.42 Million | 6.44 Million | 3.89 Million | 8.04 Million | 6.33 Million | 1.75 Million |
| Selling, General and Administrative Expenses | - | 6.44 Million | 3.89 Million | - | 2.34 Million | 1.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.04 Million | -3.05 Million | 4410.00 | -5.02 Million | -3.99 Million | 137.63 Thousand |
| Cost and Expenses | 19.7 Million | 7.58 Million | 9.31 Million | 21.02 Million | 11.42 Million | 9.6 Million |
| Operating Income | -15.09 Million | -4.01 Million | -8.26 Million | -19.88 Million | -10.78 Million | -9.09 Million |
| Interest Expense | 351.02 Thousand | 166 Thousand | 185.02 Thousand | 242.31 Thousand | 141.37 Thousand | 100.93 Thousand |
| Income Tax Expense | -5.23 Million | 217.89 Thousand | -2.7 Million | -8.28 Million | -4.5 Million | -3.78 Million |
| Earnings before Tax | -15.37 Million | -4.67 Million | -8.39 Million | -20.03 Million | -10.89 Million | -9.14 Million |
| Net Income | -10.13 Million | -4.45 Million | -5.68 Million | -11.75 Million | -6.38 Million | -5.36 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.62 Billion | 1.67 Billion | 1.53 Billion | 1.36 Billion | 1.43 Billion | 1.28 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.62 Billion | 1.71 Billion | 1.53 Billion | 1.36 Billion | 1.43 Billion | 1.28 Billion |
| Gross Margin | -1.88 | 0.68 | -4.19 | -10.33 | -6.96 | -14.49 |
| EBIT Margin | - | -0.88 | -6.62 | - | -13.52 | -14.44 |
| Profit Margin | -2.20 | -1.25 | -5.44 | -10.25 | -9.99 | -10.58 |
| EBITDA | - | -3.14 Million | -6.9 Million | - | -8.64 Million | -7.31 Million |
| Earnings Before Tax Margin | -3.27 | -1.12 | -7.92 | -17.35 | -16.87 | -17.94 |
2258
DANHOS13
ODHN
5543
ACR
NEWTI