AUD 0.02
(4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.14 Million | 21.69 Million | 20.45 Million | 13.55 Million | 16.42 Million | 13.95 Million |
Total Current Assets | 14.71 Million | 12.52 Million | 8.86 Million | 7.71 Million | 8.54 Million | 8.55 Million |
Cash And Short Term Investments | 5.57 Million | 4.25 Million | 5.35 Million | 4.17 Million | 5.43 Million | 6.11 Million |
Cash and Cash Equivalents | 5.57 Million | 4.25 Million | 5.35 Million | 4.17 Million | 5.43 Million | 6.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.22 Million | 7.6 Million | 3.39 Million | 3.35 Million | 2.91 Million | 30 Thousand |
Inventory | 886.34 Thousand | 589.93 Thousand | 83.24 Thousand | 131.13 Thousand | 139.55 Thousand | 137.14 Thousand |
Other Current Assets | 7.43 Million | 78.35 Thousand | 38.84 Thousand | 59.32 Thousand | 58.03 Thousand | 2.27 Million |
Total Non-Current Assets | 8.42 Million | 9.16 Million | 11.58 Million | 5.83 Million | 7.88 Million | 5.39 Million |
Net PPE | 8 Million | 8.65 Million | 11.27 Million | 5.83 Million | 7.88 Million | 5.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 319.09 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 415.15 Thousand | 514.83 Thousand | -2.00 | -5.83 Million | -7.88 Million | -5.39 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 8.25 Million | 7.8 Million | 7.23 Million | 6.04 Million | 4.03 Million | 2.3 Million |
Total Current Liabilities | 4.02 Million | 2.54 Million | 1.92 Million | 3.37 Million | 1.15 Million | 1 Million |
Account Payables | 576.95 Thousand | 471.24 Thousand | 219.11 Thousand | 191.76 Thousand | 179.46 Thousand | 212.71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.14 Million | 788.65 Thousand | 738.45 Thousand | 2.13 Million | 168.41 Thousand | -53.51 Thousand |
Deferred Revenue | -1.00 | - | - | - | - | 53.51 Thousand |
Other Current Liabilities | 2.29 Million | 1.28 Million | 964.08 Thousand | 1.04 Million | 806.43 Thousand | 790.71 Thousand |
Total Non Current Liabilities | 4.22 Million | 5.26 Million | 5.31 Million | 2.67 Million | 2.88 Million | 1.3 Million |
Long-Term Debt | - | 3.69 Million | 3.88 Million | 1.37 Million | 1.55 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.22 Million | 1.56 Million | 1.42 Million | 1.29 Million | 1.32 Million | 1.3 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 14.88 Million | 13.88 Million | 13.22 Million | 7.5 Million | 12.39 Million | 11.64 Million |
Stock Holders Equity | 14.88 Million | 13.88 Million | 13.22 Million | 7.5 Million | 12.39 Million | 11.64 Million |
Common Stock | 112.58 Million | 101.88 Million | 89.26 Million | 75.22 Million | 73.06 Million | 67.41 Million |
Retained Earnings | -98.05 Million | -87.91 Million | -76.16 Million | -67.67 Million | -61.55 Million | -55.56 Million |
Accumulated other comprehensive income | 359 Thousand | -82.14 Thousand | 123.48 Thousand | -46.91 Thousand | 884.52 Thousand | -203.95 Thousand |
Common Stock Equity | 14.88 Million | 13.88 Million | 13.22 Million | 7.5 Million | 12.39 Million | 11.64 Million |
Capital Lease Obligation | 3.52 Million | 3.69 Million | 3.88 Million | 1.37 Million | 1.55 Million | - |
Total Investments | - | - | 319.09 Thousand | - | - | - |
Total Debt | 1.14 Million | 4.48 Million | 4.62 Million | 3.51 Million | 1.72 Million | - |
Net Debt | -4.42 Million | 229.74 Thousand | -724.74 Thousand | -666.08 Thousand | -3.7 Million | -6.11 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.14 Million | 23.14 Million | 16.88 Million | 21.69 Million | 21.69 Million | 17.59 Million |
Total Current Assets | 14.71 Million | 14.71 Million | 7.23 Million | 12.52 Million | 12.52 Million | 6.82 Million |
Cash And Short Term Investments | 5.57 Million | 5.57 Million | 2.72 Million | 4.25 Million | 4.25 Million | 3.01 Million |
Cash and Cash Equivalents | 5.57 Million | 5.57 Million | 2.72 Million | 4.25 Million | 4.25 Million | 3.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.22 Million | 8.22 Million | 3.77 Million | 7.6 Million | 7.6 Million | 3.19 Million |
Inventory | 886.34 Thousand | 886.34 Thousand | 660.08 Thousand | 589.93 Thousand | 589.93 Thousand | 447.12 Thousand |
Other Current Assets | 7.43 Million | 36.81 Thousand | 81.42 Thousand | 78.35 Thousand | 78.35 Thousand | 163.77 Thousand |
Total Non-Current Assets | 8.42 Million | 8.42 Million | 9.64 Million | 9.16 Million | 9.16 Million | 10.77 Million |
Net PPE | 8 Million | 8 Million | 9.23 Million | 8.65 Million | 8.65 Million | 10.37 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 415.15 Thousand | 415.15 Thousand | 410.33 Thousand | 514.83 Thousand | 514.83 Thousand | 396.76 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.25 Million | 8.25 Million | 7.3 Million | 7.8 Million | 7.8 Million | 7.8 Million |
Total Current Liabilities | 4.02 Million | 4.02 Million | 2.4 Million | 2.54 Million | 2.54 Million | 2.39 Million |
Account Payables | 576.95 Thousand | 576.95 Thousand | 1.05 Million | 471.24 Thousand | 471.24 Thousand | 743.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.14 Million | 2.01 Million | 832.23 Thousand | 788.65 Thousand | 788.65 Thousand | 990.32 Thousand |
Deferred Revenue | -1.00 | -1.00 | - | - | - | - |
Other Current Liabilities | 2.29 Million | 1.43 Million | 517.11 Thousand | 1.28 Million | 1.28 Million | 661.66 Thousand |
Total Non Current Liabilities | 4.22 Million | 4.22 Million | 4.89 Million | 5.26 Million | 5.26 Million | 5.4 Million |
Long-Term Debt | - | - | 3.05 Million | 3.69 Million | 3.69 Million | 3.79 Million |
Deferred Revenue Non Current | - | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.22 Million | 4.22 Million | 1.56 Million | 1.56 Million | 1.56 Million | 1.6 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 14.88 Million | 14.88 Million | 9.58 Million | 13.88 Million | 13.88 Million | 9.79 Million |
Stock Holders Equity | 14.88 Million | 14.88 Million | 9.58 Million | 13.88 Million | 13.88 Million | 9.79 Million |
Common Stock | 112.58 Million | 112.58 Million | 103.07 Million | 101.88 Million | 101.88 Million | 91.14 Million |
Retained Earnings | -98.05 Million | -98.05 Million | -93.6 Million | -87.91 Million | -87.91 Million | -81.52 Million |
Accumulated other comprehensive income | 359 Thousand | 359 Thousand | 111.61 Thousand | -82.14 Thousand | -82.14 Thousand | 177.64 Thousand |
Common Stock Equity | 14.88 Million | 14.88 Million | 9.58 Million | 13.88 Million | 13.88 Million | 9.79 Million |
Capital Lease Obligation | 3.52 Million | 2.66 Million | 3.05 Million | 3.69 Million | 3.69 Million | 3.79 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.14 Million | 4.67 Million | 3.89 Million | 4.48 Million | 4.48 Million | 4.78 Million |
Net Debt | -4.42 Million | -897.08 Thousand | 1.16 Million | 229.74 Thousand | 229.74 Thousand | 1.77 Million |
2258
DANHOS13
ODHN
5543
ACR
NEWTI