AUD 3.28
(3.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.37 Million | 1.23 Million | 148.32 Thousand | 1419.00 | 3721.00 | 7982.00 |
Cost of Revenue | - | 264.9 Thousand | 43.23 Thousand | - | - | - |
Gross Profit | 1.37 Million | 971.33 Thousand | 105.09 Thousand | 1419.00 | 3721.00 | 7982.00 |
Operating Expenses | 5.98 Million | 3.58 Million | 4.42 Million | 1.67 Million | 498.47 Thousand | 582.91 Thousand |
Selling, General and Administrative Expenses | 5.98 Million | 3.22 Million | 719.33 Thousand | 1.19 Million | 329.45 Thousand | 323.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 29.92 Thousand | 3.7 Million | 481.43 Thousand | 169.02 Thousand | 259.39 Thousand |
Cost and Expenses | 5.98 Million | 3.58 Million | 4.42 Million | 1.67 Million | 498.47 Thousand | 582.91 Thousand |
Operating Income | -4.6 Million | -2.33 Million | 195.61 Million | -1.67 Million | -464.91 Thousand | -582.91 Thousand |
Interest Expense | 8358.00 | 45.00 | 458.00 | - | 1490.00 | - |
Income Tax Expense | 41.87 Million | -70.43 Thousand | 52.02 Million | -1419.00 | 31.32 Thousand | -7982.00 |
Earnings before Tax | 195.43 Million | -2.33 Million | 195.61 Million | -1.65 Million | -466.4 Thousand | -574.93 Thousand |
Net Income | 153.56 Million | -2.26 Million | 143.58 Million | -1.65 Million | -497.73 Thousand | -566.95 Thousand |
Earnings Per Share Basic | 2.40 | -0.04 | 2.30 | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | 2.39 | -0.04 | 2.30 | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 63.87 Million | 63.82 Million | 62.7 Million | 59.87 Million | 57.33 Million | 55.42 Million |
Weighted Average Shares Outstanding (Diluted) | 64.12 Million | 63.82 Million | 62.7 Million | 59.87 Million | 57.33 Million | 55.42 Million |
Gross Margin | 1.00 | 0.79 | 0.71 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -3.28 | -1.67 | 1319.13 | -1179.75 | -124.94 | -73.03 |
Profit Margin | 111.81 | -1.83 | 968.06 | -1165.13 | -133.76 | -71.03 |
EBITDA | -4.49 Million | -2.05 Million | 195.66 Million | - | - | - |
Earnings Before Tax Margin | -3.36 | -1.89 | 1318.83 | -1179.75 | -124.94 | -73.03 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 621 Thousand | 1.23 Million | 677.5 Thousand | 331.69 Thousand | 558.73 Thousand |
Cost of Revenue | 138.6 Thousand | 143.48 Thousand | 264.9 Thousand | 154.11 Thousand | - | 110.79 Thousand |
Gross Profit | -138.6 Thousand | 477.52 Thousand | 971.33 Thousand | 523.38 Thousand | 331.69 Thousand | 447.94 Thousand |
Operating Expenses | 4.1 Million | 1.7 Million | 3.58 Million | 395.79 Thousand | 259.98 Thousand | 2.93 Million |
Selling, General and Administrative Expenses | 4.1 Million | 1.73 Million | - | 395.79 Thousand | 274.95 Thousand | 2.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 29.92 Thousand | - | - | - |
Cost and Expenses | 4.23 Million | 1.7 Million | 3.58 Million | 549.9 Thousand | 259.98 Thousand | 3.04 Million |
Operating Income | -4.23 Million | -1.11 Million | -2.33 Million | -549.91 Thousand | 56.73 Thousand | -3.04 Million |
Interest Expense | 3478.00 | - | 45.00 | - | - | - |
Income Tax Expense | 41.87 Million | - | -70.43 Thousand | 4.00 | - | -70.43 Thousand |
Earnings before Tax | 196.51 Million | -1.08 Million | -2.33 Million | 143.4 Thousand | 71.7 Thousand | -2.47 Million |
Net Income | 154.64 Million | -1.08 Million | -2.26 Million | 143.4 Thousand | 71.7 Thousand | -2.4 Million |
Earnings Per Share Basic | 2.42 | -0.02 | - | 0.00 | 0.00 | -0.04 |
Earnings Per Share Diluted | 2.41 | -0.02 | - | 0.00 | 0.00 | -0.04 |
Weighted Average Shares Outstanding | 63.94 Million | 63.8 Million | 63.82 Million | 63.82 Million | 63.88 Million | 63.82 Million |
Weighted Average Shares Outstanding (Diluted) | 64.12 Million | 63.8 Million | 63.82 Million | 63.82 Million | 63.88 Million | 63.82 Million |
Gross Margin | - | 0.77 | 0.79 | 0.77 | 1.00 | 0.80 |
EBIT Margin | - | -1.72 | - | -0.58 | 0.18 | -5.26 |
Profit Margin | - | -1.75 | -1.83 | 0.21 | 0.22 | -4.30 |
EBITDA | 196.66 Million | -1.06 Million | - | -395.79 Thousand | 59.15 Thousand | -2.93 Million |
Earnings Before Tax Margin | - | -1.80 | -1.89 | -0.81 | 0.17 | -5.45 |
BBSN
KOOYF
MSZ
GPK
603268
INSW