KOOYF | Kootenay Silver Inc. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	33.3 Thousand	47.47 Thousand	42.56 Thousand	43.81 Thousand	40.85 Thousand
Gross Profit	-	-33.3 Thousand	-47.47 Thousand	-42.56 Thousand	-43.81 Thousand	-40.85 Thousand
Operating Expenses	4.67 Million	4.82 Million	2.44 Million	2.19 Million	2.32 Million	2.21 Million
Selling, General and Administrative Expenses	4.67 Million	2.28 Million	2.28 Million	2.02 Million	2.33 Million	2.16 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	14.57 Thousand	34.01 Thousand
Cost and Expenses	4.67 Million	4.85 Million	2.49 Million	2.23 Million	2.36 Million	2.21 Million
Operating Income	-4.67 Million	69.97 Million	-115.23 Thousand	-2.34 Million	-2.52 Million	-1.8 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	74.77 Million	2.33 Million	-203.77 Thousand	-356.05 Thousand	287.35 Thousand
Earnings before Tax	-4.43 Million	-77.9 Million	-4.82 Million	-2.03 Million	-1.99 Million	-2.46 Million
Net Income	-4435.44	-77.9 Million	-4.82 Million	-2.03 Million	-1.99 Million	-2.46 Million
Earnings Per Share Basic	-0.10	-2.16	-0.15	-0.07	-0.08	-0.13
Earnings Per Share Diluted	-0.10	-2.16	-0.15	-0.07	-0.08	-0.13
Weighted Average Shares Outstanding	44.11 Million	36.06 Million	32 Million	29.12 Million	25.02 Million	19.5 Million
Weighted Average Shares Outstanding (Diluted)	44.11 Million	36.06 Million	32 Million	29.12 Million	25.02 Million	19.5 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-4.67 Million	70 Million	-2.25 Million	-2.3 Million	-2.47 Million	-2.37 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	4867.00	4254.00	-	4549.00	4797.00	5418.00
Gross Profit	-4867.00	-4254.00	-	-4549.00	-4797.00	-5418.00
Operating Expenses	1.07 Million	1.28 Million	4513.48	933.46 Thousand	1.34 Million	1.15 Million
Selling, General and Administrative Expenses	914.27 Thousand	999.7 Thousand	-	760.83 Thousand	665.09 Thousand	894.25 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	11.92 Thousand	-	-	-	-	-
Cost and Expenses	1.08 Million	1.28 Million	4513.48	938.01 Thousand	1.35 Million	1.16 Million
Operating Income	-1.02 Million	-1.29 Million	-4692.59	-894.77	-1.32 Million	-1.36 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-62.12 Thousand	-27.03 Thousand	-167.87 Thousand	-172.14 Thousand	2711.00	-212.36 Thousand
Earnings before Tax	-1 Million	-1.26 Million	-4435.44	-765.86 Thousand	-1.35 Million	-951.72 Thousand
Net Income	-1 Million	-1.26 Million	-4435.44	-765.86 Thousand	-1.35 Million	-951.72 Thousand
Earnings Per Share Basic	-0.02	-0.03	-	-0.02	-0.03	-0.02
Earnings Per Share Diluted	-0.02	-0.03	-	-0.02	-0.03	-0.02
Weighted Average Shares Outstanding	57.43 Million	48.16 Million	44.11 Million	45.78 Million	45.76 Million	43.32 Million
Weighted Average Shares Outstanding (Diluted)	57.43 Million	48.16 Million	44.11 Million	45.78 Million	45.76 Million	43.32 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-1.02 Million	-1.28 Million	-	-1.08 Million	-1.31 Million	-1.35 Million
Earnings Before Tax Margin	-	-	-	-	-	-