USD 33.34
(4.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.07 Billion | 864.66 Million | 272.54 Million | 421.64 Million | 366.18 Million | 270.36 Million |
Cost of Revenue | 444.23 Million | 394.14 Million | 310.35 Million | 252.47 Million | 282.63 Million | 279.6 Million |
Gross Profit | 627.53 Million | 470.51 Million | -37.8 Million | 169.17 Million | 83.54 Million | -9.24 Million |
Operating Expenses | 12.1 Million | 46.35 Million | 33.23 Million | 28.97 Million | 28.04 Million | 24.3 Million |
Selling, General and Administrative Expenses | 47.47 Million | 46.35 Million | 33.25 Million | 29.04 Million | 26.79 Million | 24.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -35.36 Million | 2.33 Million | -21 Thousand | -71 Thousand | 1.24 Million | -3.71 Million |
Cost and Expenses | 456.34 Million | 440.5 Million | 343.58 Million | 281.44 Million | 310.67 Million | 303.9 Million |
Operating Income | 615.43 Million | 443.36 Million | -55.14 Million | 131.5 Million | 66.38 Million | -25.09 Million |
Interest Expense | 65.75 Million | 57.72 Million | 36.79 Million | 36.71 Million | 66.26 Million | 60.23 Million |
Income Tax Expense | 3.87 Million | 88 Thousand | 1.61 Million | 1000.00 | 1000.00 | -105 Thousand |
Earnings before Tax | 560.32 Million | 387.97 Million | -133.04 Million | -5.53 Million | -829 Thousand | -89.04 Million |
Net Income | 556.44 Million | 387.89 Million | -134.66 Million | -5.53 Million | -830 Thousand | -88.94 Million |
Earnings Per Share Basic | 11.35 | 7.86 | -3.51 | -0.19 | -0.03 | -3.05 |
Earnings Per Share Diluted | 11.25 | 7.78 | -3.51 | -0.19 | -0.03 | -3.05 |
Weighted Average Shares Outstanding | 48.97 Million | 49.38 Million | 38.4 Million | 28.37 Million | 29.22 Million | 29.13 Million |
Weighted Average Shares Outstanding (Diluted) | 49.42 Million | 49.84 Million | 38.4 Million | 28.37 Million | 29.22 Million | 29.13 Million |
Gross Margin | 0.59 | 0.54 | -0.14 | 0.40 | 0.23 | -0.03 |
EBIT Margin | 0.69 | 0.62 | 0.12 | 0.49 | 0.39 | 0.24 |
Profit Margin | 0.52 | 0.45 | -0.49 | -0.01 | -0.00 | -0.33 |
EBITDA | 744.37 Million | 558.19 Million | -17.52 Million | 100.87 Million | 138.66 Million | 43.12 Million |
Earnings Before Tax Margin | 0.57 | 0.51 | -0.20 | 0.31 | 0.18 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 257.4 Million | 274.4 Million | 250.73 Million | 1.07 Billion | 47.24 Million | 292.2 Million |
Cost of Revenue | 116.86 Million | 107.65 Million | 116.33 Million | 444.23 Million | 81.64 Million | 111.96 Million |
Gross Profit | 140.54 Million | 166.74 Million | 134.4 Million | 627.53 Million | -34.4 Million | 180.23 Million |
Operating Expenses | 11.98 Million | 12.37 Million | 12.39 Million | 47.47 Million | 45.89 Million | 11.52 Million |
Selling, General and Administrative Expenses | 11.98 Million | 12.37 Million | 12.39 Million | - | 12.31 Million | 11.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.36 Million | 2.95 Million | 8.39 Million | 188 Thousand | 33.58 Million | 3.38 Million |
Cost and Expenses | 128.85 Million | 120.02 Million | 128.72 Million | 491.71 Million | 127.54 Million | 123.48 Million |
Operating Income | 128.55 Million | 154.37 Million | 122.01 Million | 580.06 Million | 114.16 Million | 168.67 Million |
Interest Expense | 14.57 Million | 15.31 Million | 11.45 Million | 57.39 Million | 114.8 Million | 17.91 Million |
Income Tax Expense | - | 34.1 Million | 3.44 Million | 3.87 Million | -52 Thousand | 381 Thousand |
Earnings before Tax | 144.72 Million | 144.49 Million | 135.56 Million | 560.32 Million | 97.98 Million | 154.14 Million |
Net Income | 144.72 Million | 144.49 Million | 132.11 Million | 556.44 Million | 97.93 Million | 153.76 Million |
Earnings Per Share Basic | 2.93 | 2.95 | 2.70 | - | 2.00 | 3.14 |
Earnings Per Share Diluted | 2.91 | 2.93 | 2.68 | - | 1.99 | 3.11 |
Weighted Average Shares Outstanding | 49.38 Million | 48.97 Million | 48.88 Million | 48.97 Million | 48.86 Million | 49.02 Million |
Weighted Average Shares Outstanding (Diluted) | 49.72 Million | 49.37 Million | 49.34 Million | 49.42 Million | 49.27 Million | 49.4 Million |
Gross Margin | 0.55 | 0.61 | 0.54 | 0.59 | -0.73 | 0.62 |
EBIT Margin | 0.64 | 0.69 | 0.62 | - | 5.21 | 0.70 |
Profit Margin | 0.56 | 0.53 | 0.53 | 0.52 | 2.07 | 0.53 |
EBITDA | 165.07 Million | 188.52 Million | 155.69 Million | - | 246.05 Million | 204.54 Million |
Earnings Before Tax Margin | 0.50 | 0.56 | 0.49 | 0.54 | 2.42 | 0.58 |
RHI
BBSN
KOOYF
VISN
GPK
603268