USD 27.56
(-4.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.17 Billion | 10.32 Billion | 10.45 Billion | 7.8 Billion | 7.28 Billion | 6.96 Billion |
Total Current Assets | 2.84 Billion | 2.7 Billion | 2.5 Billion | 2.02 Billion | 1.8 Billion | 1.7 Billion |
Cash And Short Term Investments | 162 Million | 150 Million | 172 Million | 179 Million | 152.9 Million | 70.5 Million |
Cash and Cash Equivalents | 162 Million | 150 Million | 172 Million | 179 Million | 152.9 Million | 70.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 835 Million | 879 Million | 859 Million | 654.4 Million | 504.5 Million | 510.3 Million |
Inventory | 1.75 Billion | 1.6 Billion | 1.38 Billion | 1.12 Billion | 1.09 Billion | 1.01 Billion |
Other Current Assets | 94 Million | 71 Million | 84 Million | 59.2 Million | 52.3 Million | 106 Million |
Total Non-Current Assets | 8.33 Billion | 7.62 Billion | 7.95 Billion | 5.78 Billion | 5.48 Billion | 5.26 Billion |
Net PPE | 5.22 Billion | 4.57 Billion | 4.67 Billion | 3.56 Billion | 3.25 Billion | 3.23 Billion |
Good Will And Intangible Assets | 2.92 Billion | 2.69 Billion | 2.88 Billion | 1.91 Billion | 1.95 Billion | 1.94 Billion |
Good Will | 2.1 Billion | 1.97 Billion | 2.01 Billion | 1.47 Billion | 1.47 Billion | 1.42 Billion |
Intangible Assets | 820 Million | 717 Million | 868 Million | 436.9 Million | 477.3 Million | 523.8 Million |
Long-Term Investments | - | - | -579 Million | -539.6 Million | -3 Million | -8.2 Million |
Tax Assets | 731 Million | 668 Million | 579 Million | 539.6 Million | 3 Million | 8.2 Million |
Other Non Current Assets | 187 Million | -321 Million | 395 Million | 309.9 Million | 275.3 Million | 71.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.39 Billion | 8.17 Billion | 8.56 Billion | 5.96 Billion | 4.92 Billion | 4.67 Billion |
Total Current Liabilities | 2.58 Billion | 1.93 Billion | 2.04 Billion | 1.85 Billion | 1.19 Billion | 1.1 Billion |
Account Payables | 1.09 Billion | 1.12 Billion | 1.12 Billion | 825 Million | 716.1 Million | 711.6 Million |
Tax Payables | 15 Million | 51 Million | 50 Million | 56.5 Million | 38.4 Million | 44.4 Million |
Short Term Debt | 826 Million | 53 Million | 279 Million | 497.2 Million | 50.4 Million | 52 Million |
Deferred Revenue | 30 Million | 32 Million | 29 Million | 21.1 Million | 15.2 Million | 14 Million |
Other Current Liabilities | 593 Million | 725 Million | 616 Million | 513.3 Million | 417 Million | 328.3 Million |
Total Non Current Liabilities | 5.8 Billion | 6.24 Billion | 6.51 Billion | 4.1 Billion | 3.72 Billion | 3.56 Billion |
Long-Term Debt | 4.45 Billion | 5.2 Billion | 5.51 Billion | 3.14 Billion | 2.8 Billion | 2.9 Billion |
Deferred Revenue Non Current | 8 Million | 8 Million | 8 Million | 6.5 Million | 5.3 Million | 5.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 267 Million | 369 Million | 413 Million | 414.6 Million | 401.9 Million | 188.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.78 Billion | - | - | - | - | - |
Stock Holders Equity | 2.78 Billion | 2.14 Billion | 1.89 Billion | 1.42 Billion | 1.57 Billion | 1.57 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 2.7 Million | 2.9 Million | 3 Million |
Retained Earnings | 1.02 Billion | 469 Million | 66 Million | -47.1 Million | 56.4 Million | 10 Million |
Accumulated other comprehensive income | -313 Million | -377 Million | -224 Million | -245.9 Million | -365.8 Million | -377.9 Million |
Common Stock Equity | 2.78 Billion | 2.14 Billion | 1.89 Billion | 1.42 Billion | 1.57 Billion | 1.57 Billion |
Capital Lease Obligation | 343 Million | 261 Million | 412 Million | 222.7 Million | 210.9 Million | 122.9 Million |
Total Investments | - | - | -579 Million | -539.6 Million | -3 Million | -8.2 Million |
Total Debt | 5.62 Billion | 5.25 Billion | 5.79 Billion | 3.64 Billion | 2.86 Billion | 2.95 Billion |
Net Debt | 5.46 Billion | 5.1 Billion | 5.62 Billion | 3.46 Billion | 2.7 Billion | 2.88 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 11.34 Billion | 11.17 Billion | 11.17 Billion | 10.9 Billion | 10.73 Billion | 10.59 Billion |
Total Current Assets | 2.92 Billion | 2.84 Billion | 2.84 Billion | 2.85 Billion | 2.9 Billion | 2.81 Billion |
Cash And Short Term Investments | 136 Million | 162 Million | 162 Million | 146 Million | 125 Million | 113 Million |
Cash and Cash Equivalents | 136 Million | 162 Million | 162 Million | 146 Million | 125 Million | 113 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 893 Million | 835 Million | 835 Million | 900 Million | 948 Million | 924 Million |
Inventory | 1.7 Billion | 1.75 Billion | 1.75 Billion | 1.74 Billion | 1.72 Billion | 1.7 Billion |
Other Current Assets | 192 Million | 94 Million | 94 Million | 71 Million | 99 Million | 75 Million |
Total Non-Current Assets | 8.42 Billion | 8.33 Billion | 8.33 Billion | 8.04 Billion | 7.83 Billion | 7.78 Billion |
Net PPE | 4.68 Billion | 5.22 Billion | 5.22 Billion | 4.79 Billion | 4.75 Billion | 4.67 Billion |
Good Will And Intangible Assets | 2.75 Billion | 2.92 Billion | 2.92 Billion | 2.89 Billion | 2.74 Billion | 2.76 Billion |
Good Will | 2.01 Billion | 2.1 Billion | 2.1 Billion | 2.07 Billion | 2.04 Billion | 2.05 Billion |
Intangible Assets | 746 Million | 820 Million | 820 Million | 819 Million | 693 Million | 710 Million |
Long-Term Investments | -714 Million | - | - | - | - | - |
Tax Assets | 714 Million | 731 Million | 731 Million | 679 Million | 708 Million | 697 Million |
Other Non Current Assets | 271 Million | 187 Million | 187 Million | 357 Million | 344 Million | 346 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.49 Billion | 8.39 Billion | 8.39 Billion | 8.36 Billion | 8.28 Billion | 8.28 Billion |
Total Current Liabilities | 2.36 Billion | 2.58 Billion | 2.58 Billion | 2.43 Billion | 2.13 Billion | 1.73 Billion |
Account Payables | 940 Million | 1.09 Billion | 1.09 Billion | 944 Million | 996 Million | 1 Billion |
Tax Payables | - | 15 Million | 15 Million | - | - | - |
Short Term Debt | 756 Million | 826 Million | 826 Million | 762 Million | 463 Million | 57 Million |
Deferred Revenue | - | 30 Million | 30 Million | - | - | - |
Other Current Liabilities | 670 Million | 593 Million | 593 Million | 732 Million | 678 Million | 669 Million |
Total Non Current Liabilities | 6.12 Billion | 5.8 Billion | 5.8 Billion | 5.92 Billion | 6.15 Billion | 6.55 Billion |
Long-Term Debt | 4.78 Billion | 4.45 Billion | 4.45 Billion | 4.66 Billion | 4.89 Billion | 5.3 Billion |
Deferred Revenue Non Current | 142 Million | 8 Million | 8 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 623 Million | 267 Million | 267 Million | 426 Million | 398 Million | 394 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.85 Billion | 2.78 Billion | 2.78 Billion | 2.54 Billion | 2.45 Billion | 2.31 Billion |
Stock Holders Equity | 2.85 Billion | 2.78 Billion | 2.78 Billion | 2.53 Billion | 2.44 Billion | 2.3 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 1.16 Billion | 1.02 Billion | 1.02 Billion | 876 Million | 743 Million | 623 Million |
Accumulated other comprehensive income | -371 Million | -313 Million | -313 Million | -399 Million | -349 Million | -358 Million |
Common Stock Equity | 2.85 Billion | 2.78 Billion | 2.78 Billion | 2.53 Billion | 2.44 Billion | 2.3 Billion |
Capital Lease Obligation | 142 Million | 343 Million | 343 Million | 154 Million | 156 Million | 157 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.68 Billion | 5.62 Billion | 5.62 Billion | 5.58 Billion | 5.5 Billion | 5.52 Billion |
Net Debt | 5.55 Billion | 5.46 Billion | 5.46 Billion | 5.43 Billion | 5.38 Billion | 5.4 Billion |
603268
INSW
RHI
DANHOS13
ODHN
VISN