USD 2.77
(-10.65%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 634.55 Million | 652.21 Million | 425.56 Million | 305.1 Million | 305.1 Million | 201.2 Million |
Cost of Revenue | 316.86 Million | 321.93 Million | 222.97 Million | 121.06 Million | 121.06 Million | 73.56 Million |
Gross Profit | 317.69 Million | 330.28 Million | 202.58 Million | 184.03 Million | 184.03 Million | 127.64 Million |
Operating Expenses | 377.47 Million | 356.82 Million | 256.24 Million | 3.88 Million | 198.41 Million | 124.98 Million |
Selling, General and Administrative Expenses | 195.78 Million | 176.03 Million | 130.18 Million | 3.88 Million | 105.4 Million | 62.39 Million |
Research and Development Expenses | 101.42 Million | 97.98 Million | 79.7 Million | 61.88 Million | 61.88 Million | 42.52 Million |
Other Expenses | 2.19 Million | 82.81 Million | 46.35 Million | - | 31.12 Million | 20.06 Million |
Cost and Expenses | 694.34 Million | 678.75 Million | 479.22 Million | 3.88 Million | 319.48 Million | 198.54 Million |
Operating Income | -1.19 Billion | -29.42 Million | -53.81 Million | -3.88 Million | -14.37 Million | -12.91 Million |
Interest Expense | 102.46 Million | 76.83 Million | 33.66 Million | 1.43 Million | 67.55 Million | 20.84 Million |
Income Tax Expense | -82.37 Million | -250.37 Million | -30.05 Million | 1.43 Million | -7.27 Million | -8.24 Million |
Earnings before Tax | -1.26 Billion | -970.57 Million | -219.96 Million | -71.27 Million | -108.64 Million | -38.36 Million |
Net Income | -1.07 Billion | -720.2 Million | -189.91 Million | -72.7 Million | -101.37 Million | -30.11 Million |
Earnings Per Share Basic | -3.52 | -2.39 | -0.77 | -0.37 | -1.79 | -0.53 |
Earnings Per Share Diluted | -3.52 | -2.39 | -0.77 | -0.37 | -1.79 | -0.53 |
Weighted Average Shares Outstanding | 303.75 Million | 301.94 Million | 245.45 Million | 198.54 Million | 56.75 Million | 56.75 Million |
Weighted Average Shares Outstanding (Diluted) | 303.75 Million | 301.94 Million | 245.45 Million | 198.54 Million | 56.75 Million | 56.75 Million |
Gross Margin | 0.50 | 0.51 | 0.48 | 0.60 | 0.60 | 0.63 |
EBIT Margin | 0.26 | 0.29 | 0.25 | -0.01 | 0.15 | 0.18 |
Profit Margin | -1.69 | -1.10 | -0.45 | -0.24 | -0.33 | -0.15 |
EBITDA | 164.54 Million | 191.46 Million | 104.44 Million | -3.88 Million | 46.03 Million | 37.01 Million |
Earnings Before Tax Margin | -1.88 | -0.05 | -0.13 | -0.01 | -0.05 | -0.06 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 634.55 Million | 158.44 Million | 157.49 Million | 158.48 Million | 160.12 Million | 652.21 Million |
Cost of Revenue | 316.86 Million | 77.91 Million | 78.92 Million | 79.32 Million | 80.7 Million | 321.93 Million |
Gross Profit | 317.69 Million | 80.53 Million | 78.57 Million | 79.16 Million | 79.41 Million | 330.28 Million |
Operating Expenses | 377.47 Million | 92.48 Million | 92.27 Million | 105.03 Million | 91.67 Million | 356.82 Million |
Selling, General and Administrative Expenses | - | 46.67 Million | 47.32 Million | 60.1 Million | 45.68 Million | - |
Research and Development Expenses | - | 25.67 Million | 24.93 Million | 24.94 Million | 25.86 Million | - |
Other Expenses | 2.19 Million | -6.16 Million | 2.88 Million | 7.92 Million | 20.12 Million | 82.81 Million |
Cost and Expenses | 694.34 Million | 170.4 Million | 171.19 Million | 184.36 Million | 172.37 Million | 678.75 Million |
Operating Income | -1.19 Billion | -13.62 Million | -731.4 Million | -25.89 Million | -14.71 Million | -29.42 Million |
Interest Expense | 102.46 Million | 26.57 Million | 24.64 Million | 25.51 Million | 25.72 Million | 76.83 Million |
Income Tax Expense | -82.37 Million | -8.54 Million | -5.41 Million | -2.1 Million | -66.31 Million | -250.37 Million |
Earnings before Tax | -1.26 Billion | -54.08 Million | -745.44 Million | -40.73 Million | -427.19 Million | -970.57 Million |
Net Income | -1.07 Billion | -42.2 Million | -667.55 Million | -34.87 Million | -360.88 Million | -720.2 Million |
Earnings Per Share Basic | - | -0.14 | -2.20 | -0.12 | -1.19 | - |
Earnings Per Share Diluted | - | -0.14 | -2.20 | -0.12 | -1.19 | - |
Weighted Average Shares Outstanding | 303.75 Million | 305.45 Million | 303.84 Million | 303.22 Million | 302.5 Million | 301.94 Million |
Weighted Average Shares Outstanding (Diluted) | 303.75 Million | 305.45 Million | 303.84 Million | 303.22 Million | 302.5 Million | 301.94 Million |
Gross Margin | 0.50 | 0.51 | 0.50 | 0.50 | 0.50 | 0.51 |
EBIT Margin | - | 0.24 | 0.28 | 0.24 | 0.25 | - |
Profit Margin | -1.69 | -0.27 | -4.24 | -0.22 | -2.25 | -1.10 |
EBITDA | - | 37.81 Million | 44.34 Million | 37.84 Million | 40.54 Million | - |
Earnings Before Tax Margin | -1.88 | -0.09 | -4.64 | -0.16 | -0.09 | -0.05 |
CRC
XD4
MAGNUM
CAPMF
GAP
BRYN