Magnum Ventures Limited (MAGNUM.BO)
INR 40.05
(-0.65%)
INR 40.05
(-0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.6 Billion | 4.53 Billion | 3.2 Billion | 1.73 Billion | 2.4 Billion | 2.76 Billion |
| Cost of Revenue | 4.07 Billion | 3.38 Billion | 2.41 Billion | 1.23 Billion | 1.69 Billion | 1.94 Billion |
| Gross Profit | 537.74 Million | 1.14 Billion | 783.57 Million | 505.95 Million | 712.15 Million | 812.22 Million |
| Operating Expenses | 454.96 Million | 894.91 Million | 698.41 Million | 545.01 Million | 776.73 Million | 783.72 Million |
| Selling, General and Administrative Expenses | 464.61 Million | 81.57 Million | 77.99 Million | 46.94 Million | 39.4 Million | 79.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 47.17 Million | 19.11 Million | 4.04 Million | 10.86 Million | 2.11 Million |
| Cost and Expenses | 4.52 Billion | 4.27 Billion | 3.11 Billion | 1.77 Billion | 2.47 Billion | 2.73 Billion |
| Operating Income | 82.77 Million | 252.24 Million | 69.86 Million | -39.86 Million | -101.11 Million | 26.35 Million |
| Interest Expense | 49.8 Million | 38.51 Million | 24.04 Million | 15.84 Million | 44.51 Million | 353.68 Thousand |
| Income Tax Expense | -140.24 Million | -15.14 Million | -4.66 Million | -11.37 Million | 171.61 Million | 29.79 Million |
| Earnings before Tax | 106.78 Million | 693.46 Million | 46.8 Million | 2.04 Million | -102.49 Million | 29.14 Million |
| Net Income | 247.02 Million | 708.61 Million | 51.47 Million | 13.41 Million | -274.11 Million | -644.74 Thousand |
| Earnings Per Share Basic | 5.04 | 17.92 | 1.31 | 0.34 | -0.70 | -0.02 |
| Earnings Per Share Diluted | 5.04 | 17.92 | 1.31 | 0.34 | -0.70 | -0.02 |
| Weighted Average Shares Outstanding | 49.01 Million | 39.54 Million | 39.4 Million | 39.4 Million | 394.04 Million | 33.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.01 Million | 39.54 Million | 39.4 Million | 39.4 Million | 394.04 Million | 33.78 Million |
| Gross Margin | 0.12 | 0.25 | 0.24 | 0.29 | 0.30 | 0.29 |
| EBIT Margin | 0.13 | 0.10 | 0.08 | 0.08 | 0.04 | 0.07 |
| Profit Margin | 0.05 | 0.16 | 0.02 | 0.01 | -0.11 | -0.00 |
| EBITDA | 600.47 Million | 901.01 Million | 221.63 Million | 185.14 Million | 64.49 Million | 183.85 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.02 | -0.02 | -0.04 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 900.75 Million | 1.3 Billion | 4.6 Billion | 966.16 Million | 1.2 Billion | 1.12 Billion |
| Cost of Revenue | 813.03 Million | 1.08 Billion | 4.07 Billion | 702.64 Million | 834.74 Million | 783.5 Million |
| Gross Profit | 87.71 Million | 223.8 Million | 537.74 Million | 263.52 Million | 374.64 Million | 339.6 Million |
| Operating Expenses | 86.47 Million | 128.75 Million | 454.96 Million | 336.12 Million | 344.89 Million | 309.03 Million |
| Selling, General and Administrative Expenses | 86.47 Million | 128.75 Million | - | 110.98 Million | 122.48 Million | 92.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.57 Million | -84.82 Million | 15.12 Million | 81.59 Million | 5.12 Million | 13.23 Million |
| Cost and Expenses | 899.5 Million | 1.21 Billion | 4.52 Billion | 1.03 Billion | 1.17 Billion | 1.09 Billion |
| Operating Income | 1.24 Million | 95.04 Million | 82.77 Million | -72.6 Million | 29.75 Million | 30.57 Million |
| Interest Expense | 80.71 Million | 28.33 Million | 49.8 Million | 8 Million | 7.29 Million | 6.16 Million |
| Income Tax Expense | 56.47 Million | -93.7 Million | -140.24 Million | -24.57 Million | -25.09 Million | 3.12 Million |
| Earnings before Tax | -73.88 Million | 40.57 Million | 106.78 Million | 981 Thousand | 27.57 Million | 37.65 Million |
| Net Income | -130.35 Million | 134.27 Million | 247.02 Million | 25.55 Million | 52.67 Million | 34.52 Million |
| Earnings Per Share Basic | -2.08 | 2.74 | - | 0.51 | 1.05 | 0.76 |
| Earnings Per Share Diluted | -2.08 | 2.74 | - | 0.51 | 1.05 | 0.76 |
| Weighted Average Shares Outstanding | 62.64 Million | 50.11 Million | 49.01 Million | 50.11 Million | 50.11 Million | 45.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.64 Million | 50.11 Million | 49.01 Million | 50.11 Million | 50.11 Million | 45.22 Million |
| Gross Margin | 0.10 | 0.17 | 0.12 | 0.27 | 0.31 | 0.30 |
| EBIT Margin | 0.12 | 0.16 | - | 0.12 | 0.12 | 0.13 |
| Profit Margin | -0.14 | 0.10 | 0.05 | 0.03 | 0.04 | 0.03 |
| EBITDA | 110.85 Million | 210.76 Million | - | 120.43 Million | 146.16 Million | 149.24 Million |
| Earnings Before Tax Margin | 0.00 | 0.07 | 0.02 | -0.08 | 0.02 | 0.03 |
YI
TGSGY
TSGZF
ETWO
CRC
XD4