USD 51.17
(-3.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.81 Billion | 3.25 Billion | 2.56 Billion | 1.6 Billion | 2.69 Billion | 3.06 Billion |
Cost of Revenue | 1.48 Billion | 1.47 Billion | 1.29 Billion | 1.3 Billion | 1.46 Billion | 1.41 Billion |
Gross Profit | 1.32 Billion | 1.78 Billion | 1.27 Billion | 308 Million | 1.23 Billion | 1.64 Billion |
Operating Expenses | 432 Million | 479 Million | 402 Million | 407 Million | 745 Million | 881 Million |
Selling, General and Administrative Expenses | 267 Million | 222 Million | 200 Million | 252 Million | 290 Million | 299 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 330 Million | 257 Million | 202 Million | 155 Million | 455 Million | -23 Million |
Cost and Expenses | 1.91 Billion | 1.95 Billion | 1.69 Billion | 1.7 Billion | 2.2 Billion | 2.29 Billion |
Operating Income | 808 Million | 1.11 Billion | 658 Million | -1.88 Billion | -55 Million | 769 Million |
Interest Expense | 56 Million | 53 Million | 54 Million | 217 Million | 383 Million | 379 Million |
Income Tax Expense | 184 Million | 237 Million | -396 Million | -1.46 Billion | 1 Million | 101 Million |
Earnings before Tax | 748 Million | 761 Million | 229 Million | 1.87 Billion | 100 Million | 429 Million |
Net Income | 564 Million | 524 Million | 612 Million | 3.33 Billion | 99 Million | 328 Million |
Earnings Per Share Basic | 8.10 | 6.94 | 7.46 | 40.03 | 2.02 | 6.92 |
Earnings Per Share Diluted | 7.78 | 6.75 | 7.37 | 40.03 | 2.02 | 6.92 |
Weighted Average Shares Outstanding | 69.6 Million | 75.5 Million | 82 Million | 83.31 Million | 49 Million | 47.4 Million |
Weighted Average Shares Outstanding (Diluted) | 72.5 Million | 77.6 Million | 83 Million | 83.31 Million | 49 Million | 47.4 Million |
Gross Margin | 0.47 | 0.55 | 0.50 | 0.19 | 0.46 | 0.54 |
EBIT Margin | 0.37 | 0.40 | 0.34 | -0.12 | 0.15 | 0.24 |
Profit Margin | 0.20 | 0.16 | 0.24 | 2.07 | 0.04 | 0.11 |
EBITDA | 1.02 Billion | 1.3 Billion | 871 Million | 2.45 Billion | 997 Million | 1.35 Billion |
Earnings Before Tax Margin | 0.29 | 0.34 | 0.26 | -1.17 | -0.02 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 509 Million | 518 Million | 607 Million | 2.81 Billion | 664 Million | 560 Million |
Cost of Revenue | 296 Million | 299 Million | 328 Million | 1.48 Billion | 322 Million | 298 Million |
Gross Profit | 213 Million | 219 Million | 279 Million | 1.32 Billion | 342 Million | 262 Million |
Operating Expenses | 102 Million | 165 Million | 99 Million | 432 Million | 153 Million | 146 Million |
Selling, General and Administrative Expenses | 63 Million | 57 Million | 66 Million | - | 65 Million | 71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -39 Million | 1 Million | -33 Million | -165 Million | 3 Million | 3 Million |
Cost and Expenses | 398 Million | 464 Million | 427 Million | 1.91 Billion | 475 Million | 444 Million |
Operating Income | 111 Million | -4 Million | 180 Million | 894 Million | -15 Million | 147 Million |
Interest Expense | 17 Million | 13 Million | 13 Million | 56 Million | 15 Million | 14 Million |
Income Tax Expense | 3 Million | -9 Million | 79 Million | 184 Million | -8 Million | 38 Million |
Earnings before Tax | 11 Million | -19 Million | 267 Million | 748 Million | -30 Million | 135 Million |
Net Income | 8 Million | -10 Million | 188 Million | 564 Million | -22 Million | 97 Million |
Earnings Per Share Basic | 0.12 | -0.14 | 2.74 | - | -0.32 | 1.39 |
Earnings Per Share Diluted | 0.11 | -0.14 | 2.60 | - | -0.32 | 1.35 |
Weighted Average Shares Outstanding | 68.1 Million | 69 Million | 68.7 Million | 69.6 Million | 68.7 Million | 69.7 Million |
Weighted Average Shares Outstanding (Diluted) | 70 Million | 69 Million | 72.3 Million | 72.5 Million | 68.7 Million | 71.9 Million |
Gross Margin | 0.42 | 0.42 | 0.46 | 0.47 | 0.52 | 0.47 |
EBIT Margin | 0.35 | 0.22 | 0.41 | - | 0.28 | 0.21 |
Profit Margin | 0.02 | -0.02 | 0.31 | 0.20 | -0.03 | 0.17 |
EBITDA | 177 Million | 112 Million | 246 Million | - | 189 Million | 118 Million |
Earnings Before Tax Margin | 0.22 | -0.01 | 0.30 | 0.32 | -0.02 | 0.26 |
XD4
MAGNUM
YI
GAP
BRYN
ETWO