USD 2.77
(-10.65%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2020 |
---|---|---|---|---|---|
Total Assets | 3.14 Billion | 4.4 Billion | 5.4 Billion | 3.83 Billion | 1.44 Billion |
Total Current Assets | 339.43 Million | 304.35 Million | 356.13 Million | 332.84 Million | 179.8 Million |
Cash And Short Term Investments | 134.47 Million | 93.03 Million | 155.48 Million | 194.71 Million | 19.49 Million |
Cash and Cash Equivalents | 134.47 Million | 93.03 Million | 155.48 Million | 194.71 Million | 19.49 Million |
Short Term Investments | 877 Thousand | - | - | - | - |
Net Receivables | 166.31 Million | 179.42 Million | 159.88 Million | 114.83 Million | 118.77 Million |
Inventory | 35.57 Million | -4.61 Million | 1.00 | 1.00 | - |
Other Current Assets | 3.07 Million | 36.51 Million | 40.77 Million | 12.23 Million | - |
Total Non-Current Assets | 2.8 Billion | 4.09 Billion | 5.04 Billion | 3.5 Billion | 1.26 Billion |
Net PPE | 88.47 Million | 91.23 Million | 94.03 Million | 44.19 Million | 25.23 Million |
Good Will And Intangible Assets | 2.68 Billion | 3.97 Billion | 4.93 Billion | 3.45 Billion | 1.22 Billion |
Good Will | 1.84 Billion | 2.92 Billion | 3.75 Billion | 2.62 Billion | 752.75 Million |
Intangible Assets | 841.03 Million | 1.05 Billion | 1.18 Billion | 824.85 Million | 467.59 Million |
Long-Term Investments | 1.16 Million | - | 208 Thousand | 224 Thousand | 179 Thousand |
Tax Assets | -1.16 Million | - | - | - | - |
Other Non Current Assets | 29.23 Million | 25.65 Million | 16.8 Million | 7.41 Million | 14.44 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.55 Billion | 1.67 Billion | 1.92 Billion | 1.36 Billion | 1.22 Billion |
Total Current Liabilities | 338.97 Million | 336.16 Million | 440.36 Million | 183.98 Million | 297.41 Million |
Account Payables | 29.67 Million | 32.85 Million | 33.15 Million | 17.85 Million | 58.45 Million |
Tax Payables | 2.37 Million | 2.19 Million | 2.7 Million | 1.89 Million | - |
Short Term Debt | 20.09 Million | 21.34 Million | 99.05 Million | 9.23 Million | 64.9 Million |
Deferred Revenue | 213.13 Million | 203.82 Million | 190.99 Million | 89.69 Million | 142.02 Million |
Other Current Liabilities | 76.06 Million | 78.13 Million | 117.16 Million | 67.2 Million | 32.03 Million |
Total Non Current Liabilities | 1.21 Billion | 1.33 Billion | 1.48 Billion | 1.17 Billion | 928 Million |
Long-Term Debt | 1.05 Billion | 1.06 Billion | 886.72 Million | 509.38 Million | 886.8 Million |
Deferred Revenue Non Current | 2.07 Million | 2.5 Million | 1.14 Million | 482 Thousand | 2.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 101.27 Million | 129.99 Million | 180 Million | 270.75 Million | 1.9 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.58 Billion | 2.72 Billion | 3.48 Billion | 2.47 Billion | 214.59 Million |
Stock Holders Equity | 1.48 Billion | 2.5 Billion | 3.18 Billion | 2.08 Billion | 214.59 Million |
Common Stock | 31 Thousand | 30 Thousand | 31 Thousand | 19 Thousand | 433.99 Million |
Retained Earnings | -1.87 Billion | -803.67 Million | -154.97 Million | 10.8 Million | -218.5 Million |
Accumulated other comprehensive income | -46.83 Million | -68.6 Million | -19.01 Million | 2.38 Million | -898 Thousand |
Common Stock Equity | 1.48 Billion | 2.5 Billion | 3.18 Billion | 2.08 Billion | 214.59 Million |
Capital Lease Obligation | 29.82 Million | 26.63 Million | 33.11 Million | 11.41 Million | - |
Total Investments | 1.16 Million | - | 208 Thousand | 224 Thousand | 179 Thousand |
Total Debt | 1.07 Billion | 1.08 Billion | 985.78 Million | 518.62 Million | 951.7 Million |
Net Debt | 944.24 Million | 988.38 Million | 830.3 Million | 323.9 Million | 932.21 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.89 Billion | 3.93 Billion | 4.4 Billion |
Total Current Assets | 339.43 Million | 339.43 Million | 287.75 Million | 287.6 Million | 287.68 Million | 304.35 Million |
Cash And Short Term Investments | 134.47 Million | 134.47 Million | 110.27 Million | 111.84 Million | 119.54 Million | 93.03 Million |
Cash and Cash Equivalents | 134.47 Million | 134.47 Million | 110.27 Million | 111.84 Million | 119.54 Million | 93.03 Million |
Short Term Investments | 877 Thousand | 877 Thousand | - | - | - | - |
Net Receivables | 166.31 Million | 166.31 Million | 131.97 Million | 127.48 Million | 132.07 Million | 179.42 Million |
Inventory | 35.57 Million | 35.57 Million | 39.66 Million | 44.48 Million | 33.2 Million | -4.61 Million |
Other Current Assets | 3.07 Million | 3.07 Million | 5.83 Million | 3.79 Million | 2.86 Million | 36.51 Million |
Total Non-Current Assets | 2.8 Billion | 2.8 Billion | 2.85 Billion | 3.6 Billion | 3.64 Billion | 4.09 Billion |
Net PPE | 88.47 Million | 88.47 Million | 91.6 Million | 88.24 Million | 91.76 Million | 91.23 Million |
Good Will And Intangible Assets | 2.68 Billion | 2.68 Billion | 2.73 Billion | 3.49 Billion | 3.52 Billion | 3.97 Billion |
Good Will | 1.84 Billion | 1.84 Billion | 1.84 Billion | 2.53 Billion | 2.52 Billion | 2.92 Billion |
Intangible Assets | 841.03 Million | 841.03 Million | 886.31 Million | 960.78 Million | 1 Billion | 1.05 Billion |
Long-Term Investments | 1.16 Million | 1.16 Million | 978 Thousand | - | - | - |
Tax Assets | -1.16 Million | -1.16 Million | -978 Thousand | - | - | - |
Other Non Current Assets | 29.23 Million | 29.23 Million | 28.55 Million | 27.07 Million | 26.07 Million | 25.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.55 Billion | 1.55 Billion | 1.51 Billion | 1.53 Billion | 1.55 Billion | 1.67 Billion |
Total Current Liabilities | 338.97 Million | 338.97 Million | 300.38 Million | 306.6 Million | 305.75 Million | 336.16 Million |
Account Payables | 29.67 Million | 29.67 Million | 29.71 Million | 28.57 Million | 28.37 Million | 32.85 Million |
Tax Payables | 2.37 Million | 2.37 Million | 3.41 Million | 3 Million | 2.09 Million | 2.19 Million |
Short Term Debt | 20.09 Million | 20.09 Million | 19.55 Million | 19.13 Million | 21.43 Million | 21.34 Million |
Deferred Revenue | 213.13 Million | 213.13 Million | 178.88 Million | 173.39 Million | 180.23 Million | 203.82 Million |
Other Current Liabilities | 76.06 Million | 76.06 Million | 72.22 Million | 85.49 Million | 75.7 Million | 78.13 Million |
Total Non Current Liabilities | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.22 Billion | 1.24 Billion | 1.33 Billion |
Long-Term Debt | 1.05 Billion | 1.05 Billion | 1.06 Billion | 1.05 Billion | 1.06 Billion | 1.06 Billion |
Deferred Revenue Non Current | 2.07 Million | 2.07 Million | 2.83 Million | 2.21 Million | 2.69 Million | 2.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 101.27 Million | 101.27 Million | 85.4 Million | 97.77 Million | 108.7 Million | 129.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.58 Billion | 1.58 Billion | 1.62 Billion | 2.35 Billion | 2.37 Billion | 2.72 Billion |
Stock Holders Equity | 1.48 Billion | 1.48 Billion | 1.51 Billion | 2.17 Billion | 2.18 Billion | 2.5 Billion |
Common Stock | 31 Thousand | 31 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Retained Earnings | -1.87 Billion | -1.87 Billion | -1.83 Billion | -1.16 Billion | -1.12 Billion | -803.67 Million |
Accumulated other comprehensive income | -46.83 Million | -46.83 Million | -45.89 Million | -46.19 Million | -60.43 Million | -68.6 Million |
Common Stock Equity | 1.48 Billion | 1.48 Billion | 1.51 Billion | 2.17 Billion | 2.18 Billion | 2.5 Billion |
Capital Lease Obligation | 29.82 Million | 29.82 Million | 29.58 Million | 24.07 Million | 28.4 Million | 26.63 Million |
Total Investments | 1.16 Million | 1.16 Million | 978 Thousand | - | - | - |
Total Debt | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.08 Billion | 1.08 Billion |
Net Debt | 944.24 Million | 944.24 Million | 969.33 Million | 963.83 Million | 962.03 Million | 988.38 Million |
CRC
XD4
MAGNUM
CAPMF
GAP
BRYN