Danaos Corporation (DAC)
USD 76.93
(-0.48%)
USD 76.93
(-0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 952.38 Million | 993.34 Million | 689.5 Million | 461.59 Million | 447.24 Million | 458.73 Million |
| Cost of Revenue | 329.87 Million | 328.38 Million | 277.11 Million | 226.74 Million | 210.6 Million | 224.56 Million |
| Gross Profit | 622.5 Million | 664.95 Million | 412.39 Million | 234.85 Million | 236.64 Million | 234.16 Million |
| Operating Expenses | 171.13 Million | 48.74 Million | 54.13 Million | 35.37 Million | 35.57 Million | 35.57 Million |
| Selling, General and Administrative Expenses | 43.48 Million | 36.57 Million | 54.13 Million | 35.37 Million | 35.57 Million | 35.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.02 Million | 12.17 Million | 4.54 Million | 593 Thousand | 556 Thousand | -50.45 Million |
| Cost and Expenses | 392.92 Million | 377.13 Million | 331.24 Million | 262.11 Million | 246.17 Million | 260.13 Million |
| Operating Income | 580.66 Million | 653.43 Million | 358.25 Million | 199.48 Million | 201.07 Million | -12.12 Million |
| Interest Expense | 24.73 Million | 62.14 Million | 68.99 Million | 53.5 Million | 72.06 Million | 85.7 Million |
| Income Tax Expense | - | 18.25 Million | 5.89 Million | 60.4 Million | 74.22 Million | 64.89 Million |
| Earnings before Tax | 580.29 Million | 577.46 Million | 1.05 Billion | 153.55 Million | 131.25 Million | -32.93 Million |
| Net Income | 576.29 Million | 559.21 Million | 1.05 Billion | 93.14 Million | 57.02 Million | -32.93 Million |
| Earnings Per Share Basic | 28.99 | 27.30 | 51.75 | 3.95 | 3.60 | -3.10 |
| Earnings Per Share Diluted | 28.95 | 27.28 | 51.15 | 3.91 | 3.52 | -3.10 |
| Weighted Average Shares Outstanding | 19.87 Million | 20.48 Million | 20.34 Million | 23.58 Million | 15.83 Million | 10.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.9 Million | 20.5 Million | 20.58 Million | 23.8 Million | 16.22 Million | 10.62 Million |
| Gross Margin | 0.65 | 0.67 | 0.60 | 0.51 | 0.53 | 0.51 |
| EBIT Margin | 0.77 | 0.69 | 0.77 | 0.68 | 0.68 | 0.57 |
| Profit Margin | 0.61 | 0.56 | 1.53 | 0.20 | 0.13 | -0.07 |
| EBITDA | 731.77 Million | 787.63 Million | 444.47 Million | 315.64 Million | 309.66 Million | 171.42 Million |
| Earnings Before Tax Margin | 0.61 | 0.66 | 0.52 | 0.43 | 0.45 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 245.27 Million | 249.94 Million | 952.38 Million | 244.91 Million | 239.21 Million | 241.47 Million |
| Cost of Revenue | 101.08 Million | 78.92 Million | 329.87 Million | 90.56 Million | 80.77 Million | 82.17 Million |
| Gross Profit | 144.18 Million | 171.02 Million | 622.5 Million | 154.34 Million | 158.43 Million | 159.3 Million |
| Operating Expenses | 11.29 Million | 30.58 Million | 43.48 Million | 22.37 Million | 11.84 Million | 11.69 Million |
| Selling, General and Administrative Expenses | 11.29 Million | 30.58 Million | - | 22.37 Million | 7.07 Million | 7.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -56 Thousand | 235 Thousand | -812 Thousand | -164 Thousand | -1.11 Million | 294 Thousand |
| Cost and Expenses | 112.38 Million | 109.51 Million | 373.36 Million | 112.94 Million | 92.62 Million | 93.86 Million |
| Operating Income | 132.88 Million | 140.43 Million | 579.02 Million | 131.96 Million | 146.59 Million | 147.61 Million |
| Interest Expense | 5.1 Million | 3.12 Million | 24.73 Million | 4.47 Million | 4.3 Million | 5.88 Million |
| Income Tax Expense | 1.00 | 1.00 | 3.99 Million | 141 Thousand | 2.66 Million | 5.43 Million |
| Earnings before Tax | 141.15 Million | 150.49 Million | 580.29 Million | 150.06 Million | 133.15 Million | 147.02 Million |
| Net Income | 141.15 Million | 150.49 Million | 576.29 Million | 149.92 Million | 133.15 Million | 147.02 Million |
| Earnings Per Share Basic | 7.30 | 7.75 | - | 7.73 | 6.76 | 7.32 |
| Earnings Per Share Diluted | 7.23 | 7.68 | - | 7.70 | 6.76 | 7.32 |
| Weighted Average Shares Outstanding | 19.34 Million | 19.41 Million | 19.87 Million | 19.4 Million | 19.69 Million | 20.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.52 Million | 19.58 Million | 19.9 Million | 19.46 Million | 19.69 Million | 20.08 Million |
| Gross Margin | 0.59 | 0.68 | 0.65 | 0.63 | 0.66 | 0.66 |
| EBIT Margin | 0.71 | 0.71 | - | 0.68 | 0.73 | 0.73 |
| Profit Margin | 0.58 | 0.60 | 0.61 | 0.61 | 0.56 | 0.61 |
| EBITDA | 174.2 Million | 176.24 Million | - | 166.64 Million | 174.71 Million | 175.67 Million |
| Earnings Before Tax Margin | 0.54 | 0.56 | 0.61 | 0.54 | 0.61 | 0.61 |
091810
SCOP
7280
300976
004100
1198