T'Way Air Co., Ltd. (091810.KS)
KRW 2525.0
(-3.26%)
KRW 2525.0
(-3.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1348.75 Billion | 525.82 Billion | 214.39 Billion | 269.21 Billion | 810.44 Billion | 731.78 Billion |
| Cost of Revenue | 1099.32 Billion | 569.29 Billion | 323.51 Billion | 406.34 Billion | 755.36 Billion | 621.25 Billion |
| Gross Profit | 249.43 Billion | -43.47 Billion | -109.11 Billion | -137.12 Billion | 55.08 Billion | 110.53 Billion |
| Operating Expenses | 110.09 Billion | 60.45 Billion | 39.69 Billion | 31.96 Billion | 74.35 Billion | 62.73 Billion |
| Selling, General and Administrative Expenses | 69.48 Billion | 34.05 Billion | 16.89 Billion | 14.46 Billion | 42.62 Billion | 35.26 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.53 Billion | 26.39 Billion | 22.8 Billion | 17.49 Billion | 31.73 Billion | 1.7 Billion |
| Cost and Expenses | 1209.41 Billion | 629.75 Billion | 363.21 Billion | 438.3 Billion | 829.72 Billion | 683.98 Billion |
| Operating Income | 139.41 Billion | -103.92 Billion | -148.32 Billion | -174.31 Billion | -27.17 Billion | 47.8 Billion |
| Interest Expense | 33.88 Billion | 27.86 Billion | 25.71 Billion | 29.57 Billion | 29.84 Billion | 1.01 Billion |
| Income Tax Expense | 12.75 Billion | -31.49 Billion | -42.11 Billion | -37.58 Billion | -13.97 Billion | 11.5 Billion |
| Earnings before Tax | 111.89 Billion | -150.16 Billion | -198.36 Billion | -175.45 Billion | -57.18 Billion | 49.38 Billion |
| Net Income | 99.13 Billion | -118.67 Billion | -156.24 Billion | -137.87 Billion | -43.2 Billion | 37.88 Billion |
| Earnings Per Share Basic | 505.98 | -822.77 | -1321.33 | -2030.97 | -585.88 | 601.72 |
| Earnings Per Share Diluted | 460.79 | -822.77 | -1321.33 | -2030.97 | -585.88 | 571.85 |
| Weighted Average Shares Outstanding | 195.92 Million | 144.23 Million | 118.24 Million | 67.88 Million | 73.75 Million | 62.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 215.13 Million | 144.23 Million | 118.24 Million | 67.88 Million | 73.75 Million | 66.24 Million |
| Gross Margin | 0.18 | -0.08 | -0.51 | -0.51 | 0.07 | 0.15 |
| EBIT Margin | 0.18 | -0.06 | -0.37 | -0.13 | 0.09 | 0.09 |
| Profit Margin | 0.07 | -0.23 | -0.73 | -0.51 | -0.05 | 0.05 |
| EBITDA | 239.45 Billion | -30.17 Billion | -80.68 Billion | -38.09 Billion | 71.54 Billion | 60.04 Billion |
| Earnings Before Tax Margin | 0.10 | -0.20 | -0.69 | -0.65 | -0.03 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 325.86 Billion | 422.89 Billion | 1348.75 Billion | 358.97 Billion | 345.06 Billion | 286.02 Billion |
| Cost of Revenue | 314.47 Billion | 312.65 Billion | 1099.32 Billion | 322.21 Billion | 281.38 Billion | 241.8 Billion |
| Gross Profit | 11.38 Billion | 110.23 Billion | 249.43 Billion | 36.75 Billion | 63.67 Billion | 44.22 Billion |
| Operating Expenses | 32.91 Billion | 34.11 Billion | 110.09 Billion | 34.47 Billion | -29.04 Billion | 24.18 Billion |
| Selling, General and Administrative Expenses | 32.65 Billion | 33.71 Billion | - | 34.21 Billion | 29.04 Billion | 14.23 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -254.04 Million | -404.11 Million | -966.24 Million | -262.94 Million | -58.09 Billion | 393 Million |
| Cost and Expenses | 347.38 Billion | 346.76 Billion | 1209.41 Billion | 356.69 Billion | 281.38 Billion | 265.98 Billion |
| Operating Income | -21.52 Billion | 76.12 Billion | 139.34 Billion | 2.27 Billion | 34.62 Billion | 20.04 Billion |
| Interest Expense | 9.06 Billion | 8.34 Billion | 33.88 Billion | 9.19 Billion | 6.92 Billion | 8.95 Billion |
| Income Tax Expense | -8.34 Billion | 15.16 Billion | 12.75 Billion | -7.18 Billion | 4.54 Billion | 268.84 Million |
| Earnings before Tax | -33.1 Billion | 63.13 Billion | 111.89 Billion | 20.4 Billion | 19.68 Billion | 10.34 Billion |
| Net Income | -24.76 Billion | 47.97 Billion | 99.13 Billion | 27.58 Billion | 15.13 Billion | 10.07 Billion |
| Earnings Per Share Basic | -115.08 | 233.00 | - | 137.55 | 75.48 | 50.00 |
| Earnings Per Share Diluted | -115.08 | 223.00 | - | 116.79 | 71.00 | 47.00 |
| Weighted Average Shares Outstanding | 215.17 Million | 205.88 Million | 195.44 Million | 200.56 Million | 200.56 Million | 201.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 215.17 Million | 215.11 Million | 215.13 Million | 236.21 Million | 213.22 Million | 214.46 Million |
| Gross Margin | 0.03 | 0.26 | 0.18 | 0.10 | 0.18 | 0.15 |
| EBIT Margin | 0.02 | 0.24 | - | 0.08 | 0.18 | 0.15 |
| Profit Margin | -0.08 | 0.11 | 0.07 | 0.08 | 0.04 | 0.04 |
| EBITDA | 5.15 Billion | 100.73 Billion | - | 29.95 Billion | 63.67 Billion | 43.27 Billion |
| Earnings Before Tax Margin | -0.07 | 0.18 | 0.10 | 0.01 | 0.10 | 0.07 |
SCOP
7280
POLBF
004100
1198
DAC