Taeyang Metal Industrial Co., Ltd. (004100.KS)
KRW 2440.0
(-1.21%)
KRW 2440.0
(-1.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 617.17 Billion | 569.5 Billion | 463.04 Billion | 404.43 Billion | 470.86 Billion | 449.18 Billion |
| Cost of Revenue | 540.65 Billion | 498.6 Billion | 411.68 Billion | 361.23 Billion | 434.69 Billion | 397.33 Billion |
| Gross Profit | 76.51 Billion | 70.89 Billion | 51.35 Billion | 43.19 Billion | 36.16 Billion | 51.85 Billion |
| Operating Expenses | 54.35 Billion | -55.02 Billion | 52.1 Billion | 46.47 Billion | 53.78 Billion | 44.68 Billion |
| Selling, General and Administrative Expenses | 49.28 Billion | 55.02 Billion | 29.66 Billion | 23.65 Billion | 23.79 Billion | 22.08 Billion |
| Research and Development Expenses | 5.06 Billion | 4.91 Billion | 5.98 Billion | 6.15 Billion | 7.45 Billion | 6.77 Billion |
| Other Expenses | - | -110.04 Billion | 22.44 Billion | 22.81 Billion | 29.99 Billion | 1.55 Billion |
| Cost and Expenses | 595 Billion | 498.6 Billion | 463.79 Billion | 407.71 Billion | 488.47 Billion | 442.01 Billion |
| Operating Income | 22.16 Billion | 15.87 Billion | 9.9 Billion | -5.24 Billion | -17.61 Billion | 7.16 Billion |
| Interest Expense | 13.3 Billion | 15.06 Billion | 6.94 Billion | 6.96 Billion | 7.92 Billion | 6.61 Billion |
| Income Tax Expense | 9.86 Billion | 1.43 Billion | 12.13 Billion | -6.46 Billion | -1.32 Billion | 4.34 Billion |
| Earnings before Tax | 10.07 Billion | 904.01 Million | -132.2 Million | -16.04 Billion | -23.46 Billion | -1.09 Billion |
| Net Income | 65.42 Million | -532.29 Million | -12.26 Billion | -9.58 Billion | -22.14 Billion | -5.36 Billion |
| Earnings Per Share Basic | 0.44 | -14.61 | -336.73 | -263.04 | -607.86 | -148.00 |
| Earnings Per Share Diluted | 0.89 | -14.61 | -336.73 | -263.04 | -607.86 | -148.00 |
| Weighted Average Shares Outstanding | 73.49 Million | 36.42 Million | 36.42 Million | 36.42 Million | 36.42 Million | 36.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.42 Million | 36.42 Million | 36.42 Million | 36.42 Million | 36.42 Million | 36.22 Million |
| Gross Margin | 0.12 | 0.12 | 0.11 | 0.11 | 0.08 | 0.12 |
| EBIT Margin | 0.06 | 0.12 | 0.06 | 0.03 | -0.01 | 0.04 |
| Profit Margin | 0.00 | -0.00 | -0.03 | -0.02 | -0.05 | -0.01 |
| EBITDA | 37.6 Billion | 24.75 Billion | 21.81 Billion | 6.33 Billion | -3.11 Billion | 18.06 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.02 | -0.01 | -0.04 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 164.62 Billion | 161.35 Billion | 154.56 Billion | 617.17 Billion | 154.01 Billion | 154.04 Billion |
| Cost of Revenue | 143.05 Billion | 140 Billion | 138.68 Billion | 540.65 Billion | 131.79 Billion | 129.43 Billion |
| Gross Profit | 21.56 Billion | 21.35 Billion | 15.88 Billion | 76.51 Billion | 22.21 Billion | 24.61 Billion |
| Operating Expenses | 16.99 Billion | 15.75 Billion | 13.5 Billion | 54.35 Billion | -13.92 Billion | 14.11 Billion |
| Selling, General and Administrative Expenses | 15.85 Billion | 14.56 Billion | 12.09 Billion | - | 13.92 Billion | 7.47 Billion |
| Research and Development Expenses | 1.14 Billion | 1.18 Billion | 1.4 Billion | - | 1.23 Billion | 1.38 Billion |
| Other Expenses | -17.39 Billion | -117.14 Million | 1.17 Billion | 2.09 Billion | -27.85 Billion | 2.42 Million |
| Cost and Expenses | 160.05 Billion | 155.75 Billion | 152.18 Billion | 595 Billion | 131.79 Billion | 143.54 Billion |
| Operating Income | 4.57 Billion | 5.59 Billion | 2.37 Billion | 22.16 Billion | 8.29 Billion | 10.49 Billion |
| Interest Expense | 3.04 Billion | 3.07 Billion | 3.81 Billion | 13.3 Billion | 3.39 Billion | 3.19 Billion |
| Income Tax Expense | 1.58 Billion | -145.12 Million | 5.9 Billion | 9.86 Billion | 885.8 Million | 3.53 Billion |
| Earnings before Tax | 2.39 Billion | 4.95 Billion | -2.82 Billion | 10.07 Billion | 6.13 Billion | 5.47 Billion |
| Net Income | 805.16 Million | 5.5 Billion | -8.79 Billion | 65.42 Million | 5.21 Billion | 1.91 Billion |
| Earnings Per Share Basic | 21.77 | 150.83 | -241.59 | - | 143.03 | 52.48 |
| Earnings Per Share Diluted | 21.77 | 150.83 | -241.59 | - | 143.03 | 52.48 |
| Weighted Average Shares Outstanding | 36.42 Million | 36.42 Million | 36.42 Million | 36.42 Million | 36.42 Million | 36.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.42 Million | 36.42 Million | 36.42 Million | 36.42 Million | 36.42 Million | 36.42 Million |
| Gross Margin | 0.13 | 0.13 | 0.10 | 0.12 | 0.14 | 0.16 |
| EBIT Margin | 0.05 | 0.06 | 0.09 | - | 0.14 | 0.07 |
| Profit Margin | 0.00 | 0.03 | -0.06 | 0.00 | 0.03 | 0.01 |
| EBITDA | 7.67 Billion | 8.94 Billion | 14.06 Billion | - | 22.21 Billion | 10.07 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.04 | 0.05 | 0.07 |
1198
DAC
091810
301135
234080
300976