USD 73.53
(6.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.66 Billion | 3.4 Billion | 3.62 Billion | 2.71 Billion | 2.68 Billion | 2.67 Billion |
Total Current Assets | 501.77 Million | 372.52 Million | 632.49 Million | 118.44 Million | 190.38 Million | 119.75 Million |
Cash And Short Term Investments | 357.83 Million | 267.66 Million | 552.43 Million | 65.66 Million | 139.17 Million | 77.27 Million |
Cash and Cash Equivalents | 271.8 Million | 267.66 Million | 129.41 Million | 65.66 Million | 139.17 Million | 77.27 Million |
Short Term Investments | 86.02 Million | - | 423.02 Million | - | - | - |
Net Receivables | 73.38 Million | 54.8 Million | 37.91 Million | 27.98 Million | 27.65 Million | 27.19 Million |
Inventory | 24.51 Million | 16.09 Million | 12.57 Million | 9.61 Million | 8.49 Million | 8.88 Million |
Other Current Assets | 46.03 Million | 29.33 Million | 27.18 Million | 14.32 Million | 13.6 Million | 5.18 Million |
Total Non-Current Assets | 3.15 Billion | 3.02 Billion | 2.99 Billion | 2.59 Billion | 2.49 Billion | 2.56 Billion |
Net PPE | 3.04 Billion | 2.91 Billion | 2.94 Billion | 2.47 Billion | 2.38 Billion | 2.48 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 270 Thousand | - | - | 78.23 Million | 40.42 Million | 36.25 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 110.63 Million | 115.47 Million | 53.54 Million | 37.76 Million | 62.33 Million | 43.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 644.81 Million | 839.81 Million | 1.53 Billion | 1.67 Billion | 1.8 Billion | 1.98 Billion |
Total Current Liabilities | 168.16 Million | 228.4 Million | 319.3 Million | 239.68 Million | 223.08 Million | 222.7 Million |
Account Payables | 22.82 Million | 24.5 Million | 18.92 Million | 10.61 Million | 11.16 Million | 10.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.3 Million | 54.96 Million | 181.56 Million | 180.17 Million | 136.01 Million | 113.77 Million |
Deferred Revenue | 63.82 Million | 111.14 Million | 83.18 Million | 19.47 Million | 17.96 Million | 19.75 Million |
Other Current Liabilities | 60.21 Million | 37.78 Million | 35.63 Million | 29.41 Million | 57.93 Million | 78.69 Million |
Total Non Current Liabilities | 476.65 Million | 611.4 Million | 1.21 Billion | 1.43 Billion | 1.57 Billion | 1.76 Billion |
Long-Term Debt | 382.87 Million | 446.98 Million | 1.15 Billion | 1.28 Billion | 1.39 Billion | 1.5 Billion |
Deferred Revenue Non Current | 60.13 Million | 111.56 Million | 37.97 Million | 19.57 Million | 28.52 Million | 41.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.65 Million | 52.86 Million | 3.23 Million | 181 Thousand | 603 Thousand | 15.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.01 Billion | 2.56 Billion | 2.08 Billion | 1.03 Billion | 881.69 Million | 690.85 Million |
Stock Holders Equity | 3.01 Billion | 2.56 Billion | 2.08 Billion | 1.03 Billion | 881.69 Million | 690.85 Million |
Common Stock | 194 Thousand | 203 Thousand | 207 Thousand | 204 Thousand | 248 Thousand | 2.13 Million |
Retained Earnings | 2.4 Billion | 1.88 Billion | 1.38 Billion | 366.65 Million | 213.1 Million | 81.84 Million |
Accumulated other comprehensive income | -75.97 Million | -74.2 Million | -71.45 Million | -86.66 Million | -116.93 Million | -118.71 Million |
Common Stock Equity | 3.01 Billion | 2.56 Billion | 2.08 Billion | 1.03 Billion | 881.69 Million | 690.85 Million |
Capital Lease Obligation | - | 72.01 Million | 222.32 Million | 120.1 Million | 138.21 Million | - |
Total Investments | 86.29 Million | - | 423.02 Million | 78.23 Million | 40.42 Million | 36.25 Million |
Total Debt | 404.17 Million | 501.95 Million | 1.33 Billion | 1.46 Billion | 1.52 Billion | 1.62 Billion |
Net Debt | 132.36 Million | 234.28 Million | 1.2 Billion | 1.39 Billion | 1.38 Billion | 1.54 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.04 Billion | 3.8 Billion | 3.66 Billion | 3.66 Billion | 3.55 Billion | 3.48 Billion |
Total Current Assets | 618.11 Million | 563.13 Million | 501.77 Million | 501.77 Million | 498.19 Million | 487.78 Million |
Cash And Short Term Investments | 471.67 Million | 421.33 Million | 357.83 Million | 357.83 Million | 371.55 Million | 367.93 Million |
Cash and Cash Equivalents | 372.44 Million | 324.32 Million | 271.8 Million | 271.8 Million | 306.29 Million | 293.33 Million |
Short Term Investments | 99.23 Million | 97 Million | 86.02 Million | 86.02 Million | 65.26 Million | 74.6 Million |
Net Receivables | 83.94 Million | 80.02 Million | 73.38 Million | 73.38 Million | 61.24 Million | 53.2 Million |
Inventory | 21.9 Million | 20.09 Million | 24.51 Million | 24.51 Million | 16.83 Million | 16.02 Million |
Other Current Assets | 40.59 Million | 41.68 Million | 46.03 Million | 46.03 Million | 47.15 Million | 47.99 Million |
Total Non-Current Assets | 3.42 Billion | 3.24 Billion | 3.15 Billion | 3.15 Billion | 3.05 Billion | 2.99 Billion |
Net PPE | 3.31 Billion | 3.13 Billion | 3.04 Billion | 3.04 Billion | 2.94 Billion | 2.87 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 64 Thousand | 161 Thousand | 270 Thousand | 270 Thousand | 411 Thousand | 937 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 116.67 Million | 112.58 Million | 110.63 Million | 110.63 Million | 113.22 Million | 117.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 769.13 Million | 659.86 Million | 644.81 Million | 644.81 Million | 661.56 Million | 694.95 Million |
Total Current Liabilities | 147.74 Million | 144.82 Million | 168.16 Million | 168.16 Million | 173.08 Million | 185.07 Million |
Account Payables | 23.56 Million | 22.15 Million | 22.82 Million | 22.82 Million | 18.1 Million | 17.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.16 Million | 20.49 Million | 21.3 Million | 21.3 Million | 24.4 Million | 27.5 Million |
Deferred Revenue | 51.52 Million | 54.84 Million | 63.82 Million | 63.82 Million | 76.47 Million | 89.91 Million |
Other Current Liabilities | 47.49 Million | 47.33 Million | 60.21 Million | 60.21 Million | 54.1 Million | 50.12 Million |
Total Non Current Liabilities | 621.39 Million | 515.03 Million | 476.65 Million | 476.65 Million | 488.48 Million | 509.87 Million |
Long-Term Debt | 544.54 Million | 431.49 Million | 382.87 Million | 382.87 Million | 386.22 Million | 389.56 Million |
Deferred Revenue Non Current | 38.75 Million | 49.27 Million | 60.13 Million | 60.13 Million | 71.23 Million | 82.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.09 Million | 34.27 Million | 33.65 Million | 33.65 Million | 31.03 Million | 37.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.27 Billion | 3.14 Billion | 3.01 Billion | 3.01 Billion | 2.89 Billion | 2.78 Billion |
Stock Holders Equity | 3.27 Billion | 3.14 Billion | 3.01 Billion | 3.01 Billion | 2.89 Billion | 2.78 Billion |
Common Stock | 193 Thousand | 194 Thousand | 194 Thousand | 194 Thousand | 195 Thousand | 197 Thousand |
Retained Earnings | 2.66 Billion | 2.53 Billion | 2.4 Billion | 2.4 Billion | 2.26 Billion | 2.14 Billion |
Accumulated other comprehensive income | -73.64 Million | -74.81 Million | -75.97 Million | -75.97 Million | -70.94 Million | -72.04 Million |
Common Stock Equity | 3.27 Billion | 3.14 Billion | 3.01 Billion | 3.01 Billion | 2.89 Billion | 2.78 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 99.29 Million | 97.16 Million | 86.29 Million | 86.29 Million | 65.67 Million | 75.53 Million |
Total Debt | 569.7 Million | 451.98 Million | 404.17 Million | 404.17 Million | 410.62 Million | 417.06 Million |
Net Debt | 197.25 Million | 127.66 Million | 132.36 Million | 132.36 Million | 104.33 Million | 123.73 Million |
091810
SCOP
7280
300976
004100
1198