USD 2.76
(-8.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 605.88 Million | 655.9 Million | 785.54 Million | 545.77 Million | 363.31 Million |
Cost of Revenue | 382.32 Million | 427.12 Million | 481.83 Million | 310.4 Million | 207.53 Million |
Gross Profit | 223.55 Million | 228.77 Million | 303.71 Million | 235.36 Million | 155.78 Million |
Operating Expenses | 279 Million | 333.06 Million | 358.11 Million | 176.46 Million | 145.32 Million |
Selling, General and Administrative Expenses | 238.52 Million | 297.51 Million | 323.73 Million | 143.93 Million | 112.22 Million |
Research and Development Expenses | 11.5 Million | 10.8 Million | 58.4 Million | 6.8 Million | 5 Million |
Other Expenses | 28.97 Million | 35.55 Million | 34.37 Million | 32.53 Million | 33.1 Million |
Cost and Expenses | 661.32 Million | 760.19 Million | 839.94 Million | 486.87 Million | 352.86 Million |
Operating Income | -50.52 Million | -104.29 Million | -54.4 Million | 58.89 Million | 10.45 Million |
Interest Expense | 31.27 Million | 27.88 Million | 26.64 Million | 34.07 Million | 39.46 Million |
Income Tax Expense | 1.98 Million | 1.18 Million | 1.48 Million | 749 Thousand | 124 Thousand |
Earnings before Tax | -82.41 Million | -380.95 Million | -87.33 Million | 32.35 Million | -29.46 Million |
Net Income | -84.4 Million | -382.14 Million | -88.82 Million | 31.05 Million | -29.59 Million |
Earnings Per Share Basic | -0.68 | -3.19 | -0.79 | 0.26 | -0.25 |
Earnings Per Share Diluted | -0.68 | -3.19 | -0.79 | 0.26 | -0.25 |
Weighted Average Shares Outstanding | 123.72 Million | 119.69 Million | 112.37 Million | 117.54 Million | 117.54 Million |
Weighted Average Shares Outstanding (Diluted) | 123.72 Million | 119.69 Million | 112.37 Million | 117.54 Million | 117.54 Million |
Gross Margin | 0.37 | 0.35 | 0.39 | 0.43 | 0.43 |
EBIT Margin | 0.01 | -0.08 | -0.01 | 0.20 | 0.14 |
Profit Margin | -0.14 | -0.58 | -0.11 | 0.06 | -0.08 |
EBITDA | 6.63 Million | -296.52 Million | -16.13 Million | 99.31 Million | 49.15 Million |
Earnings Before Tax Margin | -0.08 | -0.16 | -0.07 | 0.11 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 168.47 Million | 144.91 Million | 605.88 Million | 163.47 Million | 117.73 Million | 171.51 Million |
Cost of Revenue | 104.96 Million | 91.17 Million | 417.87 Million | 112.23 Million | 73.06 Million | 108.18 Million |
Gross Profit | 63.51 Million | 53.74 Million | 188 Million | 51.24 Million | 44.66 Million | 63.33 Million |
Operating Expenses | 58.71 Million | 53.81 Million | 238.52 Million | 58.75 Million | 59.62 Million | 89.17 Million |
Selling, General and Administrative Expenses | 53.91 Million | 50.11 Million | - | 58.75 Million | 50.73 Million | 80.28 Million |
Research and Development Expenses | 4.8 Million | 3.7 Million | - | 3.5 Million | 2.8 Million | 3 Million |
Other Expenses | 1.28 Million | 3.67 Million | 4.3 Million | -3.71 Million | 1.99 Million | 5.45 Million |
Cost and Expenses | 163.67 Million | 144.98 Million | 656.4 Million | 170.98 Million | 132.68 Million | 197.35 Million |
Operating Income | 4.79 Million | -73 Thousand | -50.52 Million | -7.5 Million | -12.88 Million | -27.6 Million |
Interest Expense | 8.67 Million | 8.09 Million | 31.27 Million | 7.86 Million | 7.51 Million | 7.81 Million |
Income Tax Expense | -24 Thousand | 190 Thousand | 1.98 Million | 771 Thousand | 852 Thousand | 198 Thousand |
Earnings before Tax | -2.6 Million | -4.49 Million | -82.41 Million | -23.27 Million | -18.4 Million | -29.96 Million |
Net Income | -2.57 Million | -4.68 Million | -84.4 Million | -24.04 Million | -19.26 Million | -30.16 Million |
Earnings Per Share Basic | -0.02 | -0.04 | - | -0.19 | -0.16 | -0.25 |
Earnings Per Share Diluted | -0.02 | -0.04 | - | -0.19 | -0.16 | -0.25 |
Weighted Average Shares Outstanding | 127.13 Million | 125.19 Million | 123.72 Million | 125.09 Million | 124.05 Million | 123.02 Million |
Weighted Average Shares Outstanding (Diluted) | 127.13 Million | 125.19 Million | 123.72 Million | 125.09 Million | 124.05 Million | 123.02 Million |
Gross Margin | 0.38 | 0.37 | 0.31 | 0.31 | 0.38 | 0.37 |
EBIT Margin | 0.11 | 0.10 | - | 0.04 | 0.01 | -0.03 |
Profit Margin | -0.02 | -0.03 | -0.14 | -0.15 | -0.16 | -0.18 |
EBITDA | 18.73 Million | 14.17 Million | - | 7 Million | 1.47 Million | -5.75 Million |
Earnings Before Tax Margin | 0.03 | -0.00 | -0.08 | -0.05 | -0.11 | -0.16 |
SEC
603272
MKAP
FUFUW
KAJMF
CVR