CAD 350.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 426.2 Million | -262.38 Million | 1.03 Billion | 354.2 Million | 192.13 Million | -120.47 Million |
Cost of Revenue | 111.54 Million | 36.1 Million | 26.11 Million | 19.67 Million | 14.35 Million | 29.21 Million |
Gross Profit | 314.66 Million | -298.48 Million | 1 Billion | 334.53 Million | 177.77 Million | -149.68 Million |
Operating Expenses | 341.43 Million | 105.45 Million | 198.78 Million | 89.21 Million | 63.52 Million | 58.07 Million |
Selling, General and Administrative Expenses | 185.37 Million | 47.18 Million | 42.38 Million | 31.9 Million | 28.41 Million | 28.85 Million |
Research and Development Expenses | - | -4.77 | 18.70 | 5.04 | 3.48 | -6.64 |
Other Expenses | - | 58.26 Million | 156.4 Million | 57.3 Million | 35.1 Million | 232.31 Million |
Cost and Expenses | 43.35 Million | 105.45 Million | 198.78 Million | 89.21 Million | 63.52 Million | 58.07 Million |
Operating Income | 382.85 Million | -314.81 Million | 833.93 Million | 238.39 Million | 116.74 Million | -118.06 Million |
Interest Expense | 102.1 Million | 51.78 Million | 15.55 Million | 20.37 Million | 47.76 Million | 36.16 Million |
Income Tax Expense | 17.16 Million | -40.5 Million | 100.95 Million | 26.67 Million | 11.94 Million | -14.14 Million |
Earnings before Tax | 101.47 Million | -367.83 Million | 836.82 Million | 264.99 Million | 128.61 Million | -178.54 Million |
Net Income | 83.6 Million | -327.32 Million | 732.98 Million | 211.71 Million | 104.79 Million | -140.08 Million |
Earnings Per Share Basic | 33.78 | -131.47 | 289.32 | 80.66 | 39.16 | -51.72 |
Earnings Per Share Diluted | 33.78 | -131.47 | 289.32 | 80.66 | 39.16 | -51.72 |
Weighted Average Shares Outstanding | 2.47 Million | 2.48 Million | 2.53 Million | 2.62 Million | 2.67 Million | 2.7 Million |
Weighted Average Shares Outstanding (Diluted) | 2.47 Million | 2.48 Million | 2.53 Million | 2.62 Million | 2.67 Million | 2.7 Million |
Gross Margin | 0.74 | 1.14 | 0.97 | 0.94 | 0.93 | 1.24 |
EBIT Margin | 0.81 | 1.20 | 0.81 | 0.68 | 0.61 | -1.74 |
Profit Margin | 0.20 | 1.25 | 0.71 | 0.60 | 0.55 | 1.16 |
EBITDA | 344.49 Million | -335.24 Million | 835.29 Million | 293.87 Million | 131.09 Million | -142.37 Million |
Earnings Before Tax Margin | 0.90 | 1.20 | 0.81 | 0.67 | 0.61 | 0.98 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 40.28 Million | 33.54 Million | 255.57 Million | 341.43 Million | -54.17 Million | 57.72 Million |
Cost of Revenue | 4.46 Million | 3.69 Million | 5.61 Million | 26.76 Million | 5.71 Million | 6.23 Million |
Gross Profit | 35.82 Million | 29.85 Million | 249.95 Million | 314.66 Million | -59.88 Million | 51.49 Million |
Operating Expenses | 19.44 Million | -63.33 Million | 160.89 Million | 239.96 Million | 21.98 Million | 29.82 Million |
Selling, General and Administrative Expenses | 8.31 Million | 7.99 Million | 147.8 Million | - | 9.71 Million | 16.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -90.69 Million | 63.33 Million | 91.91 Million | 94.52 Million | -72.2 Million | 24.98 Million |
Cost and Expenses | 95.15 Million | -59.64 Million | 160.89 Million | 239.96 Million | 21.98 Million | 29.82 Million |
Operating Income | -54.86 Million | 93.18 Million | 94.92 Million | 100.77 Million | -74.8 Million | 26.42 Million |
Interest Expense | 22.51 Million | 21.76 Million | 20.54 Million | 102.1 Million | 27.99 Million | 27.89 Million |
Income Tax Expense | -8.54 Million | 15.32 Million | 9.25 Million | 17.16 Million | -7.77 Million | 5.2 Million |
Earnings before Tax | -81.08 Million | 69.39 Million | 94.68 Million | 101.47 Million | -76.16 Million | 27.89 Million |
Net Income | -71.69 Million | 52.31 Million | 85.66 Million | 83.6 Million | -67.02 Million | 21.22 Million |
Earnings Per Share Basic | -29.02 | 21.17 | 34.65 | - | -27.09 | 8.58 |
Earnings Per Share Diluted | -29.02 | 21.17 | 34.65 | - | -27.09 | 8.58 |
Weighted Average Shares Outstanding | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million |
Weighted Average Shares Outstanding (Diluted) | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million | 2.47 Million |
Gross Margin | 0.89 | 0.89 | 0.98 | 0.92 | 1.11 | 0.89 |
EBIT Margin | -1.36 | 2.79 | 0.37 | - | 1.38 | 0.46 |
Profit Margin | -1.78 | 1.56 | 0.34 | 0.24 | 1.24 | 0.37 |
EBITDA | -54.61 Million | 93.45 Million | 95.32 Million | - | -74.58 Million | 26.64 Million |
Earnings Before Tax Margin | -1.36 | 2.78 | 0.37 | 0.30 | 1.38 | 0.46 |
603272
MKAP
ADITYASP
KAJMF
CVR
COOK