Aditya Spinners Limited (ADITYASP.BO)
INR 28.66
(2.36%)
INR 28.66
(2.36%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 612.57 Million | 688.93 Million | 640.1 Million | 334.09 Million | 569.65 Million | 608.7 Million |
| Cost of Revenue | 310.9 Million | 338.05 Million | 313.84 Million | 148.35 Million | 278.51 Million | 335.73 Million |
| Gross Profit | 301.67 Million | 350.88 Million | 326.25 Million | 185.73 Million | 291.14 Million | 272.97 Million |
| Operating Expenses | 111.3 Million | 296.98 Million | 274.02 Million | 173.42 Million | 263.42 Million | 247.86 Million |
| Selling, General and Administrative Expenses | 111.3 Million | 31.4 Million | 24.59 Million | 14.13 Million | 24.52 Million | 21.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.84 Million | 4.24 Million | 5.55 Million | 6.48 Million | 5.06 Million |
| Cost and Expenses | 407.77 Million | 635.03 Million | 587.86 Million | 321.78 Million | 541.93 Million | 583.59 Million |
| Operating Income | 204.79 Million | 54.12 Million | 51.3 Million | 12.57 Million | 28.6 Million | 24.29 Million |
| Interest Expense | 15.6 Million | 15.7 Million | 16.5 Million | 17.86 Million | 19.72 Million | 17.26 Million |
| Income Tax Expense | 117 Thousand | -1.74 Million | 767 Thousand | -990 Thousand | -45.48 Million | -2.06 Million |
| Earnings before Tax | 18.66 Million | 38.41 Million | 34.8 Million | -5.23 Million | 10.8 Million | 7.02 Million |
| Net Income | 18.55 Million | 40.15 Million | 34.03 Million | -4.24 Million | 56.28 Million | 9.09 Million |
| Earnings Per Share Basic | 1.16 | 2.40 | 2.03 | -0.25 | 3.36 | 0.54 |
| Earnings Per Share Diluted | 1.16 | 2.40 | 2.03 | -0.25 | 3.36 | 0.54 |
| Weighted Average Shares Outstanding | 16.05 Million | 16.73 Million | 16.76 Million | 16.74 Million | 16.74 Million | 16.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.05 Million | 16.73 Million | 16.76 Million | 16.74 Million | 16.74 Million | 16.74 Million |
| Gross Margin | 0.49 | 0.51 | 0.51 | 0.56 | 0.51 | 0.45 |
| EBIT Margin | 0.10 | 0.11 | 0.11 | 0.09 | 0.08 | 0.07 |
| Profit Margin | 0.03 | 0.06 | 0.05 | -0.01 | 0.10 | 0.01 |
| EBITDA | 59.65 Million | 76.7 Million | 72.44 Million | 31.15 Million | 45.56 Million | 41.32 Million |
| Earnings Before Tax Margin | 0.33 | 0.08 | 0.08 | 0.04 | 0.05 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 155.35 Million | 612.57 Million | 129.09 Million | 164.88 Million | 156.5 Million | 162.09 Million |
| Cost of Revenue | 86.29 Million | 284.51 Million | 56.85 Million | 79.22 Million | 75.31 Million | 73.13 Million |
| Gross Profit | 69.06 Million | 328.05 Million | 72.24 Million | 85.66 Million | 81.18 Million | 88.96 Million |
| Operating Expenses | 72.52 Million | 309.75 Million | 66.76 Million | 81.43 Million | 79.64 Million | 81.9 Million |
| Selling, General and Administrative Expenses | 26.98 Million | - | - | 26.69 Million | 28.65 Million | 27.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 800 Thousand | 16.6 Million | 13.99 Million | 52 Thousand | 2.28 Million | 274 Thousand |
| Cost and Expenses | 158.81 Million | 594.26 Million | 123.61 Million | 160.65 Million | 154.95 Million | 155.03 Million |
| Operating Income | -2.65 Million | 34.91 Million | 19.47 Million | 4.27 Million | 3.83 Million | 7.32 Million |
| Interest Expense | 3.55 Million | 16.24 Million | 3.98 Million | 3.65 Million | 4.13 Million | 4.47 Million |
| Income Tax Expense | -308 Thousand | 117 Thousand | 558 Thousand | -15 Thousand | -205 Thousand | -221 Thousand |
| Earnings before Tax | -6.2 Million | 18.66 Million | 15.49 Million | 627 Thousand | -302 Thousand | 2.85 Million |
| Net Income | -5.9 Million | 18.55 Million | 14.93 Million | 642 Thousand | -97 Thousand | 3.07 Million |
| Earnings Per Share Basic | -0.35 | - | 0.93 | 0.04 | -0.01 | 0.18 |
| Earnings Per Share Diluted | -0.35 | - | 0.93 | 0.04 | -0.01 | 0.18 |
| Weighted Average Shares Outstanding | 16.85 Million | 16.05 Million | 16.05 Million | 16.05 Million | 16.74 Million | 17.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.85 Million | 16.05 Million | 16.05 Million | 16.05 Million | 16.74 Million | 17.06 Million |
| Gross Margin | 0.44 | 0.54 | 0.56 | 0.52 | 0.52 | 0.55 |
| EBIT Margin | 0.03 | - | 0.19 | 0.07 | 0.07 | 0.09 |
| Profit Margin | -0.04 | 0.03 | 0.12 | 0.00 | -0.00 | 0.02 |
| EBITDA | 3.94 Million | - | 24.63 Million | 11.17 Million | 10.73 Million | 14.22 Million |
| Earnings Before Tax Margin | -0.02 | 0.06 | 0.15 | 0.03 | 0.02 | 0.05 |
2832
APRNDR
3198
SEC
603272
MKAP