USD 15.78
(-8.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.5 Million | 33.64 Million | 33.97 Million | 27.59 Million | 32.87 Million | 37.17 Million |
Cost of Revenue | 32.1 Million | 29.83 Million | 27.5 Million | 22.67 Million | 27.12 Million | 29.26 Million |
Gross Profit | -599.59 Thousand | 3.81 Million | 6.46 Million | 4.91 Million | 5.74 Million | 7.9 Million |
Operating Expenses | 5.23 Million | 4.99 Million | 5.1 Million | 4.99 Million | 5.25 Million | 5.5 Million |
Selling, General and Administrative Expenses | 5.23 Million | 4.99 Million | 5.1 Million | 4.99 Million | 5.25 Million | 5.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 36.1 Thousand | 35.76 Thousand | 53.5 Thousand | 47 Thousand | 33.39 Thousand |
Cost and Expenses | 37.34 Million | 34.82 Million | 32.61 Million | 27.67 Million | 32.38 Million | 34.77 Million |
Operating Income | -5.83 Million | -1.17 Million | 1.35 Million | -83.01 Thousand | 491.58 Thousand | 2.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.32 Million | 785 Thousand | 301 Thousand | 15 Thousand | 145 Thousand | 555 Thousand |
Earnings before Tax | -5.72 Million | 3.65 Million | 1.41 Million | 65.45 Thousand | 683.31 Thousand | 2.55 Million |
Net Income | -4.4 Million | 2.86 Million | 1.11 Million | 50.45 Thousand | 538.31 Thousand | 2 Million |
Earnings Per Share Basic | -4.56 | 2.97 | 1.15 | 0.05 | 0.56 | 2.07 |
Earnings Per Share Diluted | -4.56 | 2.97 | 1.15 | 0.05 | 0.56 | 2.07 |
Weighted Average Shares Outstanding | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand |
Weighted Average Shares Outstanding (Diluted) | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand |
Gross Margin | -0.02 | 0.11 | 0.19 | 0.18 | 0.17 | 0.21 |
EBIT Margin | -0.14 | -0.14 | 0.08 | 0.05 | 0.06 | 0.10 |
Profit Margin | -0.14 | 0.09 | 0.03 | 0.00 | 0.02 | 0.05 |
EBITDA | -4.56 Million | 102.67 Thousand | 2.67 Million | 1.26 Million | 1.87 Million | 3.71 Million |
Earnings Before Tax Margin | -0.19 | -0.03 | 0.04 | -0.00 | 0.01 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.05 Million | 7.85 Million | 6.78 Million | 31.5 Million | 7.94 Million | 8.05 Million |
Cost of Revenue | 6.64 Million | 7.1 Million | 7.57 Million | 32.1 Million | 7.9 Million | 8.37 Million |
Gross Profit | 1.41 Million | 744.56 Thousand | -789.21 Thousand | -599.59 Thousand | 41.15 Thousand | -329.03 Thousand |
Operating Expenses | 1.3 Million | 1.64 Million | 1.34 Million | 5.23 Million | 1.27 Million | 1.35 Million |
Selling, General and Administrative Expenses | 1.3 Million | 1.64 Million | 1.34 Million | - | 1.27 Million | 1.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.95 Thousand | 28.46 Thousand | -78.02 Thousand | 5004.00 | 16.98 Thousand | 22.99 Thousand |
Cost and Expenses | 7.95 Million | 8.75 Million | 8.91 Million | 37.34 Million | 9.17 Million | 9.73 Million |
Operating Income | 107.56 Thousand | -903.3 Thousand | -2.13 Million | -5.83 Million | -1.23 Million | -1.68 Million |
Interest Expense | - | - | 43.05 Thousand | - | - | - |
Income Tax Expense | 11.37 Thousand | -176.83 Thousand | -568.42 Thousand | -1.32 Million | -251 Thousand | -354 Thousand |
Earnings before Tax | 153.51 Thousand | -874.83 Thousand | -2.11 Million | -5.72 Million | -1.21 Million | -1.66 Million |
Net Income | 142.14 Thousand | -698 Thousand | -1.54 Million | -4.4 Million | -964.04 Thousand | -1.31 Million |
Earnings Per Share Basic | 0.15 | -0.72 | -1.60 | - | -1.00 | -1.36 |
Earnings Per Share Diluted | 0.15 | -0.72 | -1.60 | - | -1.00 | -1.36 |
Weighted Average Shares Outstanding | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand |
Weighted Average Shares Outstanding (Diluted) | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand | 966.13 Thousand |
Gross Margin | 0.18 | 0.09 | -0.12 | -0.02 | 0.01 | -0.04 |
EBIT Margin | 0.05 | -0.07 | -0.26 | - | -0.12 | -0.17 |
Profit Margin | 0.02 | -0.09 | -0.23 | -0.14 | -0.12 | -0.16 |
EBITDA | 429.58 Thousand | -579.9 Thousand | -1.78 Million | - | -923.69 Thousand | -1.38 Million |
Earnings Before Tax Margin | 0.01 | -0.12 | -0.32 | -0.19 | -0.16 | -0.21 |
COOK
SEC
603272
GTWCF
FUFUW
KAJMF