USD 1.43
(58.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 131.38 Billion | 127.15 Billion | 100.24 Billion | 65.78 Billion | 61.59 Billion | 60.3 Billion |
Cost of Revenue | 114.31 Billion | 105.13 Billion | 82.07 Billion | 50.2 Billion | 45.95 Billion | 46.55 Billion |
Gross Profit | 17.07 Billion | 22.02 Billion | 18.16 Billion | 15.57 Billion | 15.64 Billion | 13.75 Billion |
Operating Expenses | 7.8 Billion | 8.21 Billion | 7.98 Billion | 6.58 Billion | 6.32 Billion | 5.72 Billion |
Selling, General and Administrative Expenses | 7.86 Billion | 8.28 Billion | 8.03 Billion | 6.64 Billion | 6.39 Billion | 5.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.03 Billion | 1.06 Billion | 485.42 Million | 340.54 Million | 243.87 Million |
Cost and Expenses | 122.11 Billion | 113.35 Billion | 90.05 Billion | 56.79 Billion | 52.27 Billion | 52.27 Billion |
Operating Income | 9.26 Billion | 17.59 Billion | 15 Billion | 13.74 Billion | 12.06 Billion | 10.01 Billion |
Interest Expense | 2.91 Billion | 2.72 Billion | 2.29 Billion | 2.22 Billion | 1.57 Billion | 1.55 Billion |
Income Tax Expense | 3.04 Billion | 4.36 Billion | 4.86 Billion | 4.99 Billion | 6.01 Billion | 5.52 Billion |
Earnings before Tax | 9.72 Billion | 13.25 Billion | 12.55 Billion | 10.75 Billion | 9.95 Billion | 7.9 Billion |
Net Income | 3.11 Billion | 2.75 Billion | 4.46 Billion | 3.79 Billion | 2.48 Billion | 1 Billion |
Earnings Per Share Basic | 1.22 | 1.03 | 1.79 | 1.61 | 1.15 | 0.46 |
Earnings Per Share Diluted | 1.22 | 1.02 | 1.79 | 1.60 | 1.14 | 0.46 |
Weighted Average Shares Outstanding | 2.53 Billion | 2.51 Billion | 2.49 Billion | 2.36 Billion | 2.16 Billion | 2.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.53 Billion | 2.5 Billion | 2.37 Billion | 2.17 Billion | 2.17 Billion |
Gross Margin | 0.13 | 0.17 | 0.18 | 0.24 | 0.25 | 0.23 |
EBIT Margin | 0.10 | 0.14 | 0.16 | 0.22 | 0.21 | 0.17 |
Profit Margin | 0.02 | 0.02 | 0.04 | 0.06 | 0.04 | 0.02 |
EBITDA | 13.42 Billion | 16.74 Billion | 15.61 Billion | 14.33 Billion | 12.67 Billion | 10.48 Billion |
Earnings Before Tax Margin | 0.07 | 0.14 | 0.15 | 0.21 | 0.20 | 0.17 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.67 Billion | 131.38 Billion | 10.32 Billion | 8.26 Billion | 127.15 Billion | 9.06 Billion |
Cost of Revenue | 8.38 Billion | 114.31 Billion | 9.3 Billion | 6.78 Billion | 105.13 Billion | 7.41 Billion |
Gross Profit | 1.29 Billion | 17.07 Billion | 1.01 Billion | 1.48 Billion | 22.02 Billion | 1.64 Billion |
Operating Expenses | -435.71 Million | 7.8 Billion | 880.81 Million | 450.08 Million | 8.21 Billion | 908.91 Million |
Selling, General and Administrative Expenses | - | - | 53.49 Million | 56.69 Million | - | 57.55 Million |
Research and Development Expenses | - | - | 135.28 Million | 174.71 Million | - | 162.41 Million |
Other Expenses | -435.71 Million | 535.43 Million | 0.01 | 0.12 | 1.03 Billion | 0.07 |
Cost and Expenses | 8.82 Billion | 122.11 Billion | 10.18 Billion | 7.23 Billion | 113.35 Billion | 8.32 Billion |
Operating Income | 854.34 Million | 8.97 Billion | 138.93 Million | 1.03 Billion | 17.59 Billion | 736.52 Million |
Interest Expense | - | 2.91 Billion | 614.98 Million | 568.41 Million | 2.72 Billion | 637.96 Million |
Income Tax Expense | 187.13 Million | 3.04 Billion | 74.13 Million | 362.21 Million | 4.36 Billion | 215.55 Million |
Earnings before Tax | 676.82 Million | 9.72 Billion | 123.61 Million | 961.77 Million | 13.25 Billion | 659.29 Million |
Net Income | 283.7 Million | 3.11 Billion | 79.19 Million | 363.45 Million | 2.75 Billion | 131.87 Million |
Earnings Per Share Basic | 0.11 | - | 0.03 | 0.14 | - | 0.05 |
Earnings Per Share Diluted | 0.11 | - | 0.03 | 0.14 | - | 0.05 |
Weighted Average Shares Outstanding | 324.17 Million | 2.53 Billion | 323.2 Million | 323 Million | 2.51 Billion | 324.12 Million |
Weighted Average Shares Outstanding (Diluted) | 324.17 Million | 2.53 Billion | 323.2 Million | 323.56 Million | 2.53 Billion | 327.29 Million |
Gross Margin | 0.13 | 0.13 | 0.10 | 0.18 | 0.17 | 0.18 |
EBIT Margin | 0.07 | - | 0.02 | 0.13 | - | 0.09 |
Profit Margin | 0.03 | 0.02 | 0.01 | 0.04 | 0.02 | 0.01 |
EBITDA | 648.36 Million | - | 192.42 Million | 1.08 Billion | - | 794.07 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.01 | 0.12 | 0.14 | 0.08 |
FUFUW
KAJMF
CVR
002355
SWVLW
ITUB3