USD 2.76
(-8.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 860.75 Million | 946.71 Million | 1.18 Billion | 989.58 Million | 924.84 Million |
Total Current Assets | 216.38 Million | 274.23 Million | 269.74 Million | 159 Million | 84.42 Million |
Cash And Short Term Investments | 29.92 Million | 39.05 Million | 16.74 Million | 11.55 Million | 7.07 Million |
Cash and Cash Equivalents | 29.92 Million | 39.05 Million | 16.74 Million | 11.55 Million | 7.07 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 59.93 Million | 42.05 Million | 92.92 Million | 64.84 Million | 34.67 Million |
Inventory | 96.17 Million | 153.47 Million | 145.03 Million | 68.83 Million | 39.3 Million |
Other Current Assets | 30.34 Million | 27.16 Million | 15.03 Million | 13.77 Million | 3.37 Million |
Total Non-Current Assets | 644.37 Million | 672.47 Million | 911.28 Million | 830.57 Million | 840.41 Million |
Net PPE | 90.77 Million | 69.36 Million | 55.47 Million | 32.4 Million | 21.77 Million |
Good Will And Intangible Assets | 545.27 Million | 587.58 Million | 852.19 Million | 796.67 Million | 818.25 Million |
Good Will | 74.72 Million | 74.72 Million | 297.04 Million | 256.83 Million | 251.17 Million |
Intangible Assets | 470.54 Million | 512.85 Million | 555.15 Million | 539.84 Million | 567.08 Million |
Long-Term Investments | -426 Thousand | 13.85 Million | -69 Thousand | - | - |
Tax Assets | 426 Thousand | 417 Thousand | 69 Thousand | - | - |
Other Non Current Assets | 8.32 Million | 1.25 Million | 3.6 Million | 1.49 Million | 383 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 569.41 Million | 611.84 Million | 571.5 Million | 514.54 Million | 493.96 Million |
Total Current Liabilities | 133.97 Million | 112.9 Million | 166.22 Million | 80.07 Million | 49.16 Million |
Account Payables | 33.28 Million | 29.84 Million | 42.69 Million | 21.67 Million | 17.39 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 32.25 Million | 17.14 Million | 41.55 Million | 3.7 Million | 3.73 Million |
Deferred Revenue | -1.00 | - | 69.77 Million | - | - |
Other Current Liabilities | 68.43 Million | 65.92 Million | 12.2 Million | 54.69 Million | 28.04 Million |
Total Non Current Liabilities | 435.43 Million | 498.93 Million | 405.27 Million | 434.46 Million | 444.8 Million |
Long-Term Debt | 397.3 Million | 477.1 Million | 380.07 Million | 434.14 Million | 444.49 Million |
Deferred Revenue Non Current | 29.14 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 759 Thousand | 11.46 Million | 13.53 Million | 327 Thousand | 311 Thousand |
Other Liabilities | 2.00 | - | - | - | - |
Total Equity | 291.34 Million | 334.86 Million | 609.52 Million | 475.04 Million | 430.87 Million |
Stock Holders Equity | 291.34 Million | 334.86 Million | 609.52 Million | 475.04 Million | 430.87 Million |
Common Stock | 13 Thousand | 12 Thousand | 12 Thousand | 571.03 Million | 558.47 Million |
Retained Earnings | -654.87 Million | -570.47 Million | -184.81 Million | -95.99 Million | -127.6 Million |
Accumulated other comprehensive income | 10.94 Million | 23.26 Million | -86 Thousand | - | - |
Common Stock Equity | 291.34 Million | 334.86 Million | 609.52 Million | 475.04 Million | 430.87 Million |
Capital Lease Obligation | 29.14 Million | 14.18 Million | 1.09 Million | 832 Thousand | 884 Thousand |
Total Investments | -426 Thousand | 13.85 Million | -69 Thousand | - | - |
Total Debt | 458.7 Million | 494.25 Million | 421.63 Million | 437.84 Million | 448.22 Million |
Net Debt | 428.77 Million | 455.19 Million | 404.89 Million | 426.28 Million | 441.14 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 842.4 Million | 862.08 Million | 860.75 Million | 860.75 Million | 836.72 Million | 869.64 Million |
Total Current Assets | 224.63 Million | 230.54 Million | 216.38 Million | 216.38 Million | 199.21 Million | 225.43 Million |
Cash And Short Term Investments | 18.02 Million | 23.62 Million | 29.92 Million | 29.92 Million | 11.28 Million | 14.49 Million |
Cash and Cash Equivalents | 18.02 Million | 23.62 Million | 29.92 Million | 29.92 Million | 11.28 Million | 14.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 89.23 Million | 79.04 Million | 59.93 Million | 59.93 Million | 50.99 Million | 83.29 Million |
Inventory | 91.03 Million | 99.9 Million | 96.17 Million | 96.17 Million | 101.89 Million | 97.8 Million |
Other Current Assets | 26.34 Million | 27.97 Million | 30.34 Million | 30.34 Million | 35.05 Million | 29.84 Million |
Total Non-Current Assets | 617.77 Million | 631.54 Million | 644.37 Million | 644.37 Million | 637.5 Million | 644.21 Million |
Net PPE | 86.32 Million | 87.71 Million | 90.77 Million | 90.77 Million | 67.15 Million | 63.55 Million |
Good Will And Intangible Assets | 524.19 Million | 534.79 Million | 545.27 Million | 545.27 Million | 555.88 Million | 566.42 Million |
Good Will | 74.72 Million | 74.72 Million | 74.72 Million | 74.72 Million | 74.72 Million | 74.72 Million |
Intangible Assets | 449.47 Million | 460.06 Million | 470.54 Million | 470.54 Million | 481.15 Million | 491.7 Million |
Long-Term Investments | - | - | -426 Thousand | -426 Thousand | - | - |
Tax Assets | - | - | 426 Thousand | 426 Thousand | - | - |
Other Non Current Assets | 7.26 Million | 9.04 Million | 8.32 Million | 8.32 Million | 14.46 Million | 14.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 545.12 Million | 567.46 Million | 569.41 Million | 569.41 Million | 524.94 Million | 542.12 Million |
Total Current Liabilities | 109.95 Million | 132.51 Million | 133.97 Million | 133.97 Million | 108.26 Million | 127.26 Million |
Account Payables | 33.66 Million | 25.89 Million | 33.28 Million | 33.28 Million | 26.02 Million | 18.56 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27.41 Million | 44.47 Million | 32.25 Million | 32.25 Million | 29.02 Million | 44.35 Million |
Deferred Revenue | - | - | -1.00 | -1.00 | 40.68 Million | 49.09 Million |
Other Current Liabilities | 48.88 Million | 62.14 Million | 68.43 Million | 68.43 Million | 12.53 Million | 15.25 Million |
Total Non Current Liabilities | 435.16 Million | 434.95 Million | 435.43 Million | 435.43 Million | 416.67 Million | 414.85 Million |
Long-Term Debt | 397.87 Million | 397.58 Million | 397.3 Million | 397.3 Million | 405.42 Million | 404.19 Million |
Deferred Revenue Non Current | 28.35 Million | -8.24 Million | 29.14 Million | 29.14 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 691 Thousand | 37.36 Million | 759 Thousand | 759 Thousand | 879 Thousand | 281 Thousand |
Other Liabilities | - | - | 2.00 | 2.00 | - | - |
Total Equity | 297.28 Million | 294.62 Million | 291.34 Million | 291.34 Million | 311.77 Million | 327.52 Million |
Stock Holders Equity | 297.28 Million | 294.62 Million | 291.34 Million | 291.34 Million | 311.77 Million | 327.52 Million |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 12 Thousand |
Retained Earnings | -662.13 Million | -659.56 Million | -654.87 Million | -654.87 Million | -630.83 Million | -611.57 Million |
Accumulated other comprehensive income | 6.97 Million | 8.8 Million | 10.94 Million | 10.94 Million | 13.34 Million | 16.03 Million |
Common Stock Equity | 297.28 Million | 294.62 Million | 291.34 Million | 291.34 Million | 311.77 Million | 327.52 Million |
Capital Lease Obligation | 28.35 Million | 28.47 Million | 29.14 Million | 29.14 Million | 12.19 Million | 11.57 Million |
Total Investments | - | - | -426 Thousand | -426 Thousand | - | - |
Total Debt | 453.63 Million | 470.53 Million | 458.7 Million | 458.7 Million | 434.44 Million | 448.55 Million |
Net Debt | 435.61 Million | 446.91 Million | 428.77 Million | 428.77 Million | 423.16 Million | 434.05 Million |
SEC
603272
MKAP
FUFUW
KAJMF
CVR