USD 152.03
(-5.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.74 Billion | 10.59 Billion | 10.71 Billion | 4.17 Billion | 3.24 Billion | 2.93 Billion |
Total Current Assets | 3.3 Billion | 3.49 Billion | 3.96 Billion | 2.22 Billion | 1.3 Billion | 1.37 Billion |
Cash And Short Term Investments | 66.15 Million | 80.44 Million | 42.6 Million | 423.8 Million | 14.09 Million | 10.12 Million |
Cash and Cash Equivalents | 66.15 Million | 80.44 Million | 42.6 Million | 423.8 Million | 14.09 Million | 10.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.89 Billion | 1.86 Billion | 2.17 Billion | 956.45 Million | 692.39 Million | 722.8 Million |
Inventory | 1.22 Billion | 1.42 Billion | 1.62 Billion | 784.52 Million | 561.25 Million | 596.89 Million |
Other Current Assets | 113.4 Million | 124.2 Million | 127.96 Million | 58.89 Million | 39.12 Million | 43.92 Million |
Total Non-Current Assets | 7.44 Billion | 7.09 Billion | 6.74 Billion | 1.94 Billion | 1.94 Billion | 1.55 Billion |
Net PPE | 2.3 Billion | 2.05 Billion | 1.84 Billion | 1.02 Billion | 1.01 Billion | 670.07 Million |
Good Will And Intangible Assets | 4.85 Billion | 5 Billion | 4.87 Billion | 905.18 Million | 897.41 Million | 843.56 Million |
Good Will | 3.55 Billion | 3.45 Billion | 3.27 Billion | 785.3 Million | 769.02 Million | 740.41 Million |
Intangible Assets | 1.29 Billion | 1.55 Billion | 1.6 Billion | 119.88 Million | 128.38 Million | 103.15 Million |
Long-Term Investments | - | - | -362.12 Million | - | - | - |
Tax Assets | 250.23 Million | 269.66 Million | 362.12 Million | 4.65 Million | 8.41 Million | 22.76 Million |
Other Non Current Assets | 37.98 Million | -233.28 Million | 29.19 Million | 16.45 Million | 22.22 Million | 22.15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.01 Billion | 5.63 Billion | 5.91 Billion | 3.02 Billion | 2.42 Billion | 2.33 Billion |
Total Current Liabilities | 1.86 Billion | 1.84 Billion | 2.12 Billion | 1.07 Billion | 821.3 Million | 731.25 Million |
Account Payables | 881.38 Million | 803.47 Million | 1.09 Billion | 600.35 Million | 436.82 Million | 423.16 Million |
Tax Payables | 59.11 Million | 77.43 Million | 83.28 Million | 58.95 Million | 32.6 Million | 28.95 Million |
Short Term Debt | 101.86 Million | 107.11 Million | 100.34 Million | 88.96 Million | 75.52 Million | 15.56 Million |
Deferred Revenue | 162.65 Million | 193.17 Million | 216.09 Million | 77.04 Million | 50.17 Million | 53.81 Million |
Other Current Liabilities | 717.52 Million | 739 Million | 718.9 Million | 308.48 Million | 258.77 Million | 238.71 Million |
Total Non Current Liabilities | 4.15 Billion | 3.78 Billion | 3.78 Billion | 1.94 Billion | 1.6 Billion | 1.6 Billion |
Long-Term Debt | 3.17 Billion | 3.38 Billion | 3.3 Billion | 1.81 Billion | 1.51 Billion | 1.54 Billion |
Deferred Revenue Non Current | 435.19 Million | - | - | - | - | -58.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 124.97 Million | 137.85 Million | 119.61 Million | 80.39 Million | 52.24 Million | 58.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.73 Billion | 4.96 Billion | 4.8 Billion | 1.15 Billion | 824.95 Million | 596.33 Million |
Stock Holders Equity | 4.73 Billion | 4.96 Billion | 4.8 Billion | 1.15 Billion | 824.95 Million | 596.33 Million |
Common Stock | 1.21 Million | 1.38 Million | 1.79 Million | 1.16 Million | 1.16 Million | 1.15 Million |
Retained Earnings | 460.18 Million | 703.51 Million | 540.01 Million | 562.37 Million | 248.83 Million | 34.96 Million |
Accumulated other comprehensive income | - | - | - | - | - | -390.12 Million |
Common Stock Equity | 4.73 Billion | 4.96 Billion | 4.8 Billion | 1.15 Billion | 824.95 Million | 596.33 Million |
Capital Lease Obligation | 435.19 Million | 505.22 Million | 471.96 Million | 280.86 Million | 298.6 Million | 6.4 Million |
Total Investments | - | - | -362.12 Million | - | - | - |
Total Debt | 3.71 Billion | 3.48 Billion | 3.4 Billion | 1.9 Billion | 1.58 Billion | 1.56 Billion |
Net Debt | 3.64 Billion | 3.4 Billion | 3.35 Billion | 1.48 Billion | 1.57 Billion | 1.55 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.89 Billion | 10.72 Billion | 11.16 Billion | 10.74 Billion | 10.74 Billion | 10.73 Billion |
Total Current Assets | 3.47 Billion | 3.45 Billion | 3.94 Billion | 3.3 Billion | 3.3 Billion | 3.57 Billion |
Cash And Short Term Investments | 328.1 Million | 75.56 Million | 697.47 Million | 66.15 Million | 66.15 Million | 88.09 Million |
Cash and Cash Equivalents | 328.1 Million | 75.56 Million | 697.47 Million | 66.15 Million | 66.15 Million | 88.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.64 Billion | 1.96 Billion | 1.76 Billion | 1.89 Billion | 1.89 Billion | 2.05 Billion |
Inventory | 1.2 Billion | 1.28 Billion | 1.35 Billion | 1.22 Billion | 1.22 Billion | 1.33 Billion |
Other Current Assets | 293.54 Million | 123.54 Million | 120.45 Million | 113.4 Million | 113.4 Million | 100.97 Million |
Total Non-Current Assets | 7.41 Billion | 7.26 Billion | 7.22 Billion | 7.44 Billion | 7.44 Billion | 7.16 Billion |
Net PPE | 2.54 Billion | 2.41 Billion | 2.34 Billion | 2.3 Billion | 2.3 Billion | 2.25 Billion |
Good Will And Intangible Assets | 4.79 Billion | 4.77 Billion | 4.82 Billion | 4.85 Billion | 4.85 Billion | 4.86 Billion |
Good Will | 3.64 Billion | 3.59 Billion | 3.58 Billion | 3.55 Billion | 3.55 Billion | 3.52 Billion |
Intangible Assets | 1.14 Billion | 1.17 Billion | 1.24 Billion | 1.29 Billion | 1.29 Billion | 1.34 Billion |
Long-Term Investments | - | -139.87 Million | -158.83 Million | - | - | -196.97 Million |
Tax Assets | 121.19 Million | 139.87 Million | 158.83 Million | 250.23 Million | 250.23 Million | 196.97 Million |
Other Non Current Assets | -31.75 Million | 80.49 Million | 54.02 Million | 37.98 Million | 37.98 Million | 40.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.44 Billion | 6.41 Billion | 6.21 Billion | 6.01 Billion | 6.01 Billion | 6.15 Billion |
Total Current Liabilities | 1.95 Billion | 1.89 Billion | 1.78 Billion | 1.86 Billion | 1.86 Billion | 2.02 Billion |
Account Payables | 1.02 Billion | 1.02 Billion | 1.02 Billion | 881.38 Million | 881.38 Million | 1.03 Billion |
Tax Payables | - | 62.27 Million | 62.24 Million | 59.11 Million | 59.11 Million | 86.98 Million |
Short Term Debt | 105.39 Million | 99.47 Million | 100.05 Million | 101.86 Million | 101.86 Million | 102.1 Million |
Deferred Revenue | - | 187.36 Million | 172.51 Million | 162.65 Million | 162.65 Million | 180.57 Million |
Other Current Liabilities | 831.85 Million | 577.34 Million | 483.94 Million | 717.52 Million | 717.52 Million | 711.9 Million |
Total Non Current Liabilities | 4.48 Billion | 4.52 Billion | 4.43 Billion | 4.15 Billion | 4.15 Billion | 4.12 Billion |
Long-Term Debt | 4.23 Billion | 3.8 Billion | 4.14 Billion | 3.17 Billion | 3.17 Billion | 3.81 Billion |
Deferred Revenue Non Current | - | 452.4 Million | - | 435.19 Million | 435.19 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 256.64 Million | 130.82 Million | 125.32 Million | 124.97 Million | 124.97 Million | 120.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.44 Billion | 4.3 Billion | 4.95 Billion | 4.73 Billion | 4.73 Billion | 4.58 Billion |
Stock Holders Equity | 4.44 Billion | 4.3 Billion | 4.95 Billion | 4.73 Billion | 4.73 Billion | 4.58 Billion |
Common Stock | 1.15 Million | 1.16 Million | 1.22 Million | 1.21 Million | 1.21 Million | 1.23 Million |
Retained Earnings | 178.95 Million | 53.9 Million | 699.36 Million | 460.18 Million | 460.18 Million | 318.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.44 Billion | 4.3 Billion | 4.95 Billion | 4.73 Billion | 4.73 Billion | 4.58 Billion |
Capital Lease Obligation | 633.57 Million | 452.4 Million | 541.85 Million | 435.19 Million | 435.19 Million | 515.07 Million |
Total Investments | - | -139.87 Million | -158.83 Million | - | - | -196.97 Million |
Total Debt | 4.33 Billion | 4.35 Billion | 4.24 Billion | 3.71 Billion | 3.71 Billion | 3.91 Billion |
Net Debt | 4 Billion | 4.27 Billion | 3.54 Billion | 3.64 Billion | 3.64 Billion | 3.82 Billion |
MAKOF
GILLETTE
SMGZY
TOL
2023
TRKR