Builders FirstSource, Inc. (BLDR)
USD 152.03
(-5.05%)
USD 152.03
(-5.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.09 Billion | 22.72 Billion | 19.89 Billion | 8.55 Billion | 7.28 Billion | 7.72 Billion |
| Cost of Revenue | 11.08 Billion | 14.98 Billion | 14.04 Billion | 6.33 Billion | 5.3 Billion | 5.8 Billion |
| Gross Profit | 6.01 Billion | 7.74 Billion | 5.85 Billion | 2.22 Billion | 1.97 Billion | 1.92 Billion |
| Operating Expenses | 3.83 Billion | 3.97 Billion | 3.46 Billion | 1.67 Billion | 1.58 Billion | 1.55 Billion |
| Selling, General and Administrative Expenses | 3.83 Billion | 3.97 Billion | 3.46 Billion | 1.67 Billion | 1.58 Billion | 1.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 14.92 Billion | 18.95 Billion | 17.5 Billion | 8.01 Billion | 6.88 Billion | 7.35 Billion |
| Operating Income | 2.17 Billion | 3.77 Billion | 2.38 Billion | 543.85 Million | 392.3 Million | 368.96 Million |
| Interest Expense | 192.11 Million | 198.37 Million | 135.87 Million | 135.68 Million | 109.55 Million | 108.21 Million |
| Income Tax Expense | 443.64 Million | 822.46 Million | 526.13 Million | 94.62 Million | 60.94 Million | 55.56 Million |
| Earnings before Tax | 1.98 Billion | 3.57 Billion | 2.25 Billion | 408.16 Million | 282.75 Million | 260.75 Million |
| Net Income | 1.54 Billion | 2.74 Billion | 1.72 Billion | 313.53 Million | 221.8 Million | 205.19 Million |
| Earnings Per Share Basic | 12.06 | 16.98 | 8.55 | 2.69 | 1.92 | 1.79 |
| Earnings Per Share Diluted | 11.94 | 16.82 | 8.48 | 2.66 | 1.90 | 1.76 |
| Weighted Average Shares Outstanding | 127.77 Million | 161.96 Million | 201.83 Million | 116.61 Million | 115.71 Million | 114.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 128.99 Million | 163.48 Million | 203.47 Million | 117.91 Million | 117.02 Million | 116.55 Million |
| Gross Margin | 0.35 | 0.34 | 0.29 | 0.26 | 0.27 | 0.25 |
| EBIT Margin | 0.16 | 0.19 | 0.15 | 0.08 | 0.07 | 0.06 |
| Profit Margin | 0.09 | 0.12 | 0.09 | 0.04 | 0.03 | 0.03 |
| EBITDA | 2.73 Billion | 4.26 Billion | 2.93 Billion | 660.42 Million | 492.34 Million | 466.87 Million |
| Earnings Before Tax Margin | 0.13 | 0.17 | 0.12 | 0.06 | 0.05 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.23 Billion | 4.45 Billion | 3.89 Billion | 17.09 Billion | 4.15 Billion | 4.53 Billion |
| Cost of Revenue | 2.84 Billion | 2.99 Billion | 2.59 Billion | 11.24 Billion | 2.68 Billion | 2.95 Billion |
| Gross Profit | 1.38 Billion | 1.46 Billion | 1.29 Billion | 5.85 Billion | 1.46 Billion | 1.58 Billion |
| Operating Expenses | 958.31 Million | 973.2 Million | 926.25 Million | 3.67 Billion | 974.45 Million | 939.47 Million |
| Selling, General and Administrative Expenses | 958.31 Million | 973.2 Million | 926.25 Million | - | 974.45 Million | 939.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.8 Billion | 3.96 Billion | 3.51 Billion | 14.92 Billion | 3.66 Billion | 3.89 Billion |
| Operating Income | 428.02 Million | 489.48 Million | 373.59 Million | 2.17 Billion | 490.43 Million | 641.62 Million |
| Interest Expense | 54.26 Million | 52.01 Million | 48.33 Million | 192.11 Million | 46.79 Million | 50.19 Million |
| Income Tax Expense | 88.97 Million | 93.37 Million | 66.48 Million | 443.64 Million | 92.94 Million | 139.97 Million |
| Earnings before Tax | 373.76 Million | 437.46 Million | 325.26 Million | 1.98 Billion | 443.63 Million | 591.43 Million |
| Net Income | 284.78 Million | 344.09 Million | 258.78 Million | 1.54 Billion | 350.69 Million | 451.45 Million |
| Earnings Per Share Basic | 2.45 | 2.89 | 2.12 | - | 2.86 | 3.62 |
| Earnings Per Share Diluted | 2.44 | 2.87 | 2.10 | - | 2.83 | 3.59 |
| Weighted Average Shares Outstanding | 116.17 Million | 119.24 Million | 121.97 Million | 127.77 Million | 122.6 Million | 124.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.94 Million | 120.07 Million | 123.37 Million | 128.99 Million | 123.8 Million | 125.79 Million |
| Gross Margin | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.35 |
| EBIT Margin | 0.10 | 0.14 | 0.13 | - | 0.15 | 0.17 |
| Profit Margin | 0.07 | 0.08 | 0.07 | 0.09 | 0.08 | 0.10 |
| EBITDA | 428.02 Million | 632.83 Million | 513.97 Million | - | 632.58 Million | 782.23 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.10 | 0.13 | 0.12 | 0.14 |
MAKOF
GILLETTE
SMGZY
TOL
2023
TRKR