Mako Mining Corp. (MAKOF)
USD 3.2
(0.31%)
USD 3.2
(0.31%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 63.37 Million | 30.93 Million | 1.39 Million | 7.85 Million | - | - |
| Cost of Revenue | 30.99 Million | 19.41 Million | 670 Thousand | 9.98 Million | 6997.49 | 2493.83 |
| Gross Profit | 32.38 Million | 11.52 Million | 728 Thousand | -2.12 Million | -6997.49 | -2493.83 |
| Operating Expenses | 37.91 Million | 12.33 Million | 12.08 Million | 7.58 Million | 590.13 Thousand | - |
| Selling, General and Administrative Expenses | 6.17 Million | 6.31 Million | 5.32 Million | 2.24 Million | 590.13 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 31.73 Million | 6.01 Million | 6.76 Million | -507.44 Thousand | - | - |
| Cost and Expenses | 68.9 Million | 31.74 Million | 12.75 Million | 17.57 Million | 597.12 Thousand | 2493.83 |
| Operating Income | 9.83 Million | -833 Thousand | -11.28 Million | -9.02 Million | -617.63 Thousand | -2493.83 |
| Interest Expense | 2.32 Million | 1.29 Million | 104 Thousand | - | - | - |
| Income Tax Expense | 2.09 Million | 501 Thousand | 48 Thousand | 74.56 Thousand | 3359.39 | - |
| Earnings before Tax | -9.88 Million | 9.62 Million | -12.08 Million | -22.24 Million | -600.48 Thousand | - |
| Net Income | -11.97 Million | 9.12 Million | -12.12 Million | -22.32 Million | -600.48 Thousand | - |
| Earnings Per Share Basic | -0.18 | 0.15 | -0.20 | -0.93 | -0.03 | - |
| Earnings Per Share Diluted | -0.18 | 0.15 | -0.20 | -0.93 | -0.03 | - |
| Weighted Average Shares Outstanding | 65.8 Million | 65.8 Million | 61.69 Million | 23.9 Million | 20.04 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 65.8 Million | 65.8 Million | 61.69 Million | 23.9 Million | 20.04 Million | - |
| Gross Margin | 0.51 | 0.37 | 0.52 | -0.27 | - | - |
| EBIT Margin | 0.24 | 0.16 | -8.00 | -1.14 | - | - |
| Profit Margin | -0.19 | 0.29 | -8.68 | -2.84 | - | - |
| EBITDA | 14.92 Million | 4.79 Million | -11.18 Million | -8.96 Million | -569.62 Thousand | - |
| Earnings Before Tax Margin | 0.16 | -0.03 | -8.07 | -1.15 | - | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 10.7 Million | 12.85 Million | 15.91 Million | 63.37 Million | 16.08 Million | 13.63 Million |
| Cost of Revenue | 8.05 Million | 10.95 Million | 11.42 Million | 30.99 Million | 11.57 Million | 14.6 Million |
| Gross Profit | 2.65 Million | 1.9 Million | 4.49 Million | 32.38 Million | 4.5 Million | -971 Thousand |
| Operating Expenses | 3.07 Million | 3.71 Million | 2.18 Million | 37.91 Million | 24.44 Million | 5.55 Million |
| Selling, General and Administrative Expenses | 1.49 Million | 2.21 Million | 1.46 Million | - | 1.24 Million | 1.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 31.73 Million | 23.19 Million | 3.95 Million |
| Cost and Expenses | 11.13 Million | 14.67 Million | 13.6 Million | 68.9 Million | 13.58 Million | 20.15 Million |
| Operating Income | -417 Thousand | -1.81 Million | 2.19 Million | 9.83 Million | 20.08 Million | -6.64 Million |
| Interest Expense | 387 Thousand | 251 Thousand | 328 Thousand | 2.32 Million | 952 Thousand | 178 Thousand |
| Income Tax Expense | 330 Thousand | 438 Thousand | 499 Thousand | 2.09 Million | 451 Thousand | 492 Thousand |
| Earnings before Tax | -1.14 Million | -2.19 Million | 1.88 Million | -9.88 Million | -347 Thousand | -6.49 Million |
| Net Income | -1.47 Million | -2.63 Million | 1.38 Million | -11.97 Million | -798 Thousand | -6.99 Million |
| Earnings Per Share Basic | -0.02 | -0.04 | 0.02 | - | -0.01 | -0.11 |
| Earnings Per Share Diluted | -0.02 | -0.04 | 0.02 | - | -0.01 | -0.11 |
| Weighted Average Shares Outstanding | 65.81 Million | 65.81 Million | 65.75 Million | 65.8 Million | 65.73 Million | 65.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.81 Million | 65.81 Million | 65.88 Million | 65.8 Million | 65.73 Million | 65.74 Million |
| Gross Margin | 0.25 | 0.15 | 0.28 | 0.51 | 0.28 | -0.07 |
| EBIT Margin | 0.19 | 0.17 | 0.37 | - | 1.45 | -0.09 |
| Profit Margin | -0.14 | -0.20 | 0.09 | -0.19 | -0.05 | -0.51 |
| EBITDA | 2.03 Million | 2.13 Million | 5.93 Million | - | 23.27 Million | -1.22 Million |
| Earnings Before Tax Margin | -0.04 | -0.14 | 0.14 | 0.16 | 1.25 | -0.49 |
GILLETTE
SMGZY
9948
2023
TRKR
BLDR