USD 125.72
(-5.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.52 Billion | 12.28 Billion | 11.53 Billion | 11.06 Billion | 10.82 Billion | 10.24 Billion |
Total Current Assets | 11.24 Billion | 11.14 Billion | 10.62 Billion | 10.31 Billion | 10.18 Billion | 9.61 Billion |
Cash And Short Term Investments | 1.3 Billion | 1.34 Billion | 1.63 Billion | 1.37 Billion | 1.28 Billion | 1.18 Billion |
Cash and Cash Equivalents | 1.3 Billion | 1.34 Billion | 1.63 Billion | 1.37 Billion | 1.28 Billion | 1.18 Billion |
Short Term Investments | - | 343.31 Million | - | - | - | - |
Net Receivables | 691.25 Million | 747.22 Million | 738.07 Million | 979.96 Million | 736.23 Million | 550.77 Million |
Inventory | 9.05 Billion | 8.73 Billion | 7.91 Billion | 7.65 Billion | 7.87 Billion | 7.59 Billion |
Other Current Assets | 195.08 Million | 321.26 Million | 335.83 Million | 309.08 Million | 555.67 Million | 397.3 Million |
Total Non-Current Assets | 1.28 Billion | 1.14 Billion | 909.55 Million | 746.82 Million | 639.66 Million | 625.09 Million |
Net PPE | 323.99 Million | 287.82 Million | 310.45 Million | 316.12 Million | 273.41 Million | 193.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 959.04 Million | 852.31 Million | 599.1 Million | 430.7 Million | 366.25 Million | 431.81 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.71 Billion | 6.26 Billion | 6.19 Billion | 6.13 Billion | 5.7 Billion | 5.47 Billion |
Total Current Liabilities | 2.85 Billion | 2.93 Billion | 2.63 Billion | 2.17 Billion | 1.78 Billion | 1.77 Billion |
Account Payables | 597.58 Million | 619.41 Million | 562.46 Million | 411.39 Million | 348.59 Million | 362.09 Million |
Tax Payables | 166.26 Million | 291.47 Million | 215.28 Million | 198.97 Million | 102.97 Million | 30.95 Million |
Short Term Debt | 123.86 Million | 139.66 Million | 116.24 Million | 124.75 Million | 150 Million | 150 Million |
Deferred Revenue | 540.71 Million | 680.58 Million | 636.37 Million | 459.4 Million | 385.59 Million | 410.86 Million |
Other Current Liabilities | 1.59 Billion | 1.49 Billion | 1.31 Billion | 1.18 Billion | 903.9 Million | 854.54 Million |
Total Non Current Liabilities | 2.86 Billion | 3.32 Billion | 3.56 Billion | 3.95 Billion | 3.92 Billion | 3.69 Billion |
Long-Term Debt | 2.86 Billion | 3.32 Billion | 3.56 Billion | 3.95 Billion | 3.92 Billion | 3.69 Billion |
Deferred Revenue Non Current | - | - | 636.37 Million | 459.4 Million | 385.59 Million | 410.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -636.37 Million | -459.4 Million | -385.59 Million | 2.92 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.81 Billion | 6.02 Billion | 5.34 Billion | 4.92 Billion | 5.11 Billion | 4.76 Billion |
Stock Holders Equity | 6.79 Billion | 6 Billion | 5.29 Billion | 4.87 Billion | 5.07 Billion | 4.76 Billion |
Common Stock | 1.12 Million | 1.27 Million | 1.27 Million | 1.52 Million | 1.52 Million | 1.77 Million |
Retained Earnings | 6.67 Billion | 6.16 Billion | 4.96 Billion | 5.16 Billion | 4.77 Billion | 5.16 Billion |
Accumulated other comprehensive income | 40.91 Million | 37.61 Million | 1.1 Million | -7.19 Million | -5.83 Million | 694 Thousand |
Common Stock Equity | 6.79 Billion | 6 Billion | 5.29 Billion | 4.87 Billion | 5.07 Billion | 4.76 Billion |
Capital Lease Obligation | 123.86 Million | 139.66 Million | 116.24 Million | 124.75 Million | - | - |
Total Investments | 959.04 Million | 1.19 Billion | 599.1 Million | 430.7 Million | 366.25 Million | 431.81 Million |
Total Debt | 2.86 Billion | 3.32 Billion | 3.56 Billion | 3.95 Billion | 3.92 Billion | 3.69 Billion |
Net Debt | 1.56 Billion | 1.98 Billion | 1.92 Billion | 2.58 Billion | 2.63 Billion | 2.51 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.35 Billion | 13.25 Billion | 12.52 Billion | 12.52 Billion | 12.52 Billion | 12.35 Billion |
Total Current Assets | 11.19 Billion | 11.04 Billion | 10.41 Billion | 11.24 Billion | 11.24 Billion | 11.15 Billion |
Cash And Short Term Investments | 961.63 Million | 1.08 Billion | 798.3 Million | 1.3 Billion | 1.3 Billion | 1.03 Billion |
Cash and Cash Equivalents | 961.63 Million | 1.08 Billion | 798.3 Million | 1.3 Billion | 1.3 Billion | 1.03 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126.97 Million | 144.38 Million | 138.99 Million | 691.25 Million | 691.25 Million | 739.56 Million |
Inventory | 10.19 Billion | 9.92 Billion | 9.58 Billion | 9.05 Billion | 9.05 Billion | 9.2 Billion |
Other Current Assets | 36.67 Million | 32.31 Million | 37.56 Million | 195.08 Million | 195.08 Million | 182.43 Million |
Total Non-Current Assets | 2.16 Billion | 2.2 Billion | 2.1 Billion | 1.28 Billion | 1.28 Billion | 1.19 Billion |
Net PPE | 566.23 Million | 422.88 Million | 424.53 Million | 323.99 Million | 323.99 Million | 294.41 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.24 Billion | 1.42 Billion | 1.4 Billion | 959.04 Million | 959.04 Million | 900.36 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 349.96 Million | 355.44 Million | 276.98 Million | - | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 5.92 Billion | 5.92 Billion | 5.48 Billion | 5.71 Billion | 5.71 Billion | 5.64 Billion |
Total Current Liabilities | 3.1 Billion | 3.08 Billion | 2.76 Billion | 2.85 Billion | 2.85 Billion | 2.81 Billion |
Account Payables | 675.47 Million | 694.42 Million | 610.45 Million | 597.58 Million | 597.58 Million | 572.11 Million |
Tax Payables | 129.58 Million | 214.83 Million | 154.18 Million | 166.26 Million | 166.26 Million | 163.87 Million |
Short Term Debt | 127.42 Million | 122.19 Million | 123.41 Million | 123.86 Million | 123.86 Million | 182.28 Million |
Deferred Revenue | 52.65 Million | 54.33 Million | 54.77 Million | 540.71 Million | 540.71 Million | 620.1 Million |
Other Current Liabilities | 2.25 Billion | 2.21 Billion | 1.97 Billion | 1.59 Billion | 1.59 Billion | 1.43 Billion |
Total Non Current Liabilities | 2.82 Billion | 2.83 Billion | 2.72 Billion | 2.86 Billion | 2.86 Billion | 2.82 Billion |
Long-Term Debt | 2.82 Billion | 2.83 Billion | 2.72 Billion | 2.86 Billion | 2.86 Billion | 2.82 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.43 Billion | 7.32 Billion | 7.03 Billion | 6.81 Billion | 6.81 Billion | 6.71 Billion |
Stock Holders Equity | 7.41 Billion | 7.3 Billion | 7.01 Billion | 6.79 Billion | 6.79 Billion | 6.69 Billion |
Common Stock | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.27 Million |
Retained Earnings | 7.7 Billion | 7.35 Billion | 6.89 Billion | 6.67 Billion | 6.67 Billion | 7.02 Billion |
Accumulated other comprehensive income | 36.03 Million | 39.82 Million | 37.01 Million | 40.91 Million | 40.91 Million | 39.47 Million |
Common Stock Equity | 7.41 Billion | 7.3 Billion | 7.01 Billion | 6.79 Billion | 6.79 Billion | 6.69 Billion |
Capital Lease Obligation | 127.42 Million | 122.19 Million | 123.41 Million | 123.86 Million | 123.86 Million | 145.01 Million |
Total Investments | 1.24 Billion | 1.42 Billion | 1.4 Billion | 959.04 Million | 959.04 Million | 900.36 Million |
Total Debt | 2.94 Billion | 2.95 Billion | 2.84 Billion | 2.86 Billion | 2.86 Billion | 2.82 Billion |
Net Debt | 1.98 Billion | 1.87 Billion | 2.04 Billion | 1.56 Billion | 1.56 Billion | 1.79 Billion |
2023
TRKR
BLDR
TRAXIONA
KONSOL
BIRD