USD 22.3
(-0.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.23 Billion | 4.35 Billion | 5.22 Billion | 5.33 Billion | 5.41 Billion | 5.31 Billion |
Total Current Assets | 1.95 Billion | 1.74 Billion | 2.41 Billion | 2.73 Billion | 2.76 Billion | 2.7 Billion |
Cash And Short Term Investments | 459 Million | 285 Million | 1.05 Billion | 405 Million | 366 Million | 289 Million |
Cash and Cash Equivalents | 459 Million | 285 Million | 1.05 Billion | 405 Million | 366 Million | 289 Million |
Short Term Investments | - | -79 Million | -73 Million | -138 Million | -134 Million | -99 Million |
Net Receivables | 58 Million | 826 Million | 793 Million | 679 Million | 650 Million | 750 Million |
Inventory | 643 Million | 637 Million | 570 Million | 381 Million | 446 Million | 417 Million |
Other Current Assets | 796 Million | -2 Million | -1 Million | 1.27 Billion | 1.3 Billion | 1.24 Billion |
Total Non-Current Assets | 2.27 Billion | 2.6 Billion | 2.8 Billion | 2.6 Billion | 2.64 Billion | 2.61 Billion |
Net PPE | 380 Million | 352 Million | 349 Million | 320 Million | 312 Million | 232 Million |
Good Will And Intangible Assets | 1.52 Billion | 1.52 Billion | 1.58 Billion | 1.49 Billion | 1.56 Billion | 1.68 Billion |
Good Will | 1.21 Billion | 1.2 Billion | 1.24 Billion | 1.14 Billion | 1.19 Billion | 1.24 Billion |
Intangible Assets | 309 Million | 312 Million | 344 Million | 350 Million | 372 Million | 438 Million |
Long-Term Investments | - | 433 Million | 445 Million | 145 Million | 153 Million | 118 Million |
Tax Assets | 94 Million | 95 Million | 95 Million | 92 Million | 102 Million | 115 Million |
Other Non Current Assets | 281 Million | 208 Million | 328 Million | 546 Million | 516 Million | 469 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.98 Billion | 1.94 Billion | 2.5 Billion | 2.91 Billion | 3.01 Billion | 2.93 Billion |
Total Current Liabilities | 947 Million | 898 Million | 1.39 Billion | 987 Million | 1 Billion | 918 Million |
Account Payables | 274 Million | 247 Million | 282 Million | 188 Million | 178 Million | 221 Million |
Tax Payables | 130 Million | 140 Million | 94 Million | 117 Million | 104 Million | 75 Million |
Short Term Debt | 2 Million | 29 Million | 538 Million | 36 Million | 41 Million | 9 Million |
Deferred Revenue | 197 Million | 159 Million | 130 Million | 87 Million | 118 Million | 116 Million |
Other Current Liabilities | 474 Million | 463 Million | 449 Million | 676 Million | 664 Million | 572 Million |
Total Non Current Liabilities | 1.03 Billion | 1.05 Billion | 1.1 Billion | 1.92 Billion | 2.01 Billion | 2.01 Billion |
Long-Term Debt | 534 Million | 625 Million | 628 Million | 1.46 Billion | 1.52 Billion | 1.5 Billion |
Deferred Revenue Non Current | 26 Million | 27 Million | 33 Million | 46 Million | 36 Million | 15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 441 Million | 356 Million | 398 Million | 387 Million | 435 Million | 459 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.25 Billion | 2.4 Billion | 2.72 Billion | 2.42 Billion | 2.39 Billion | 2.38 Billion |
Stock Holders Equity | 2.23 Billion | 2.38 Billion | 2.69 Billion | 2.4 Billion | 2.37 Billion | 2.36 Billion |
Common Stock | 130 Million | 131 Million | 136 Million | 149 Million | 149 Million | 148 Million |
Retained Earnings | 1.3 Billion | 1.43 Billion | 1.65 Billion | 1.36 Billion | 1.25 Billion | 1.99 Billion |
Accumulated other comprehensive income | - | 222 Million | 304 Million | 288 Million | 369 Million | -376 Million |
Common Stock Equity | 2.23 Billion | 2.38 Billion | 2.69 Billion | 2.4 Billion | 2.37 Billion | 2.36 Billion |
Capital Lease Obligation | 123 Million | 117 Million | 119 Million | 121 Million | 96 Million | 3 Million |
Total Investments | 52 Million | 354 Million | 372 Million | 7 Million | 19 Million | 19 Million |
Total Debt | 536 Million | 654 Million | 1.16 Billion | 1.5 Billion | 1.56 Billion | 1.5 Billion |
Net Debt | 77 Million | 369 Million | 110 Million | 1.09 Billion | 1.19 Billion | 1.22 Billion |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.23 Billion | 4.06 Billion | 4.35 Billion | 4.35 Billion | 5 Billion | 5.22 Billion |
Total Current Assets | 1.95 Billion | 1.66 Billion | 1.74 Billion | 1.74 Billion | 2.26 Billion | 2.41 Billion |
Cash And Short Term Investments | 459 Million | 180 Million | 285 Million | 285 Million | 795 Million | 1.05 Billion |
Cash and Cash Equivalents | 459 Million | 111 Million | 285 Million | 285 Million | 795 Million | 1.05 Billion |
Short Term Investments | - | 69 Million | -79 Million | -79 Million | -104 Million | -73 Million |
Net Receivables | 58 Million | 828 Million | 826 Million | 826 Million | 761 Million | 793 Million |
Inventory | 643 Million | 649 Million | 637 Million | 637 Million | 690 Million | 570 Million |
Other Current Assets | 796 Million | 3 Million | -2 Million | -2 Million | 17 Million | -1 Million |
Total Non-Current Assets | 2.27 Billion | 2.4 Billion | 2.6 Billion | 2.6 Billion | 2.73 Billion | 2.8 Billion |
Net PPE | 380 Million | 371 Million | 352 Million | 352 Million | 353 Million | 349 Million |
Good Will And Intangible Assets | 1.52 Billion | 1.55 Billion | 1.52 Billion | 1.52 Billion | 1.59 Billion | 1.58 Billion |
Good Will | 1.21 Billion | 1.22 Billion | 1.2 Billion | 1.2 Billion | 1.25 Billion | 1.24 Billion |
Intangible Assets | 309 Million | 329 Million | 312 Million | 312 Million | 335 Million | 344 Million |
Long-Term Investments | - | 279 Million | 433 Million | 433 Million | 503 Million | 445 Million |
Tax Assets | 94 Million | 97 Million | 95 Million | 95 Million | 94 Million | 95 Million |
Other Non Current Assets | 281 Million | 101 Million | 208 Million | 208 Million | 193 Million | 328 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.98 Billion | 1.93 Billion | 1.94 Billion | 1.94 Billion | 2.5 Billion | 2.5 Billion |
Total Current Liabilities | 947 Million | 869 Million | 898 Million | 898 Million | 1.4 Billion | 1.39 Billion |
Account Payables | 274 Million | 679 Million | 247 Million | 247 Million | 689 Million | 282 Million |
Tax Payables | 130 Million | 76 Million | 140 Million | 140 Million | 72 Million | 94 Million |
Short Term Debt | 2 Million | 32 Million | 29 Million | 29 Million | 574 Million | 538 Million |
Deferred Revenue | 197 Million | 76 Million | 159 Million | 159 Million | - | 130 Million |
Other Current Liabilities | 474 Million | 82 Million | 463 Million | 463 Million | 143 Million | 449 Million |
Total Non Current Liabilities | 1.03 Billion | 1.07 Billion | 1.05 Billion | 1.05 Billion | 1.09 Billion | 1.1 Billion |
Long-Term Debt | 534 Million | 540 Million | 625 Million | 625 Million | 634 Million | 628 Million |
Deferred Revenue Non Current | 26 Million | 93 Million | 27 Million | 27 Million | - | 33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 441 Million | 394 Million | 356 Million | 356 Million | 419 Million | 398 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.25 Billion | 2.12 Billion | 2.4 Billion | 2.4 Billion | 2.49 Billion | 2.72 Billion |
Stock Holders Equity | 2.23 Billion | 2.1 Billion | 2.38 Billion | 2.38 Billion | 2.47 Billion | 2.69 Billion |
Common Stock | 130 Million | 130 Million | 131 Million | 131 Million | 133 Million | 136 Million |
Retained Earnings | 1.3 Billion | 1.38 Billion | 1.43 Billion | 1.43 Billion | 1.44 Billion | 1.65 Billion |
Accumulated other comprehensive income | - | 226 Million | 222 Million | 222 Million | 299 Million | 304 Million |
Common Stock Equity | 2.23 Billion | 2.1 Billion | 2.38 Billion | 2.38 Billion | 2.47 Billion | 2.69 Billion |
Capital Lease Obligation | 123 Million | 93 Million | 117 Million | 117 Million | 114 Million | 119 Million |
Total Investments | 52 Million | 348 Million | 354 Million | 354 Million | 399 Million | 372 Million |
Total Debt | 536 Million | 665 Million | 654 Million | 654 Million | 1.2 Billion | 1.16 Billion |
Net Debt | 77 Million | 554 Million | 369 Million | 369 Million | 413 Million | 110 Million |
9948
KIM-PL
6702
BLDR
MAKOF
GILLETTE