USD 18.3
(-3.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 251.7 Million | 280.33 Million | 250.04 Million | 225.52 Million | 212.62 Million | 232.22 Million |
Cost of Revenue | 47.96 Million | 56.83 Million | 53.5 Million | 50.14 Million | 48.88 Million | 51.89 Million |
Gross Profit | 203.73 Million | 223.5 Million | 196.53 Million | 175.37 Million | 163.74 Million | 180.32 Million |
Operating Expenses | 165.09 Million | 170.42 Million | 163.14 Million | 157.64 Million | 178.31 Million | 208 Million |
Selling, General and Administrative Expenses | 109.86 Million | 112.02 Million | 109.07 Million | 99.58 Million | 116.48 Million | 142.84 Million |
Research and Development Expenses | 55.22 Million | 58.39 Million | 54.07 Million | 58.06 Million | 61.82 Million | 65.15 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 213.05 Million | 227.25 Million | 216.65 Million | 207.79 Million | 227.19 Million | 259.9 Million |
Operating Income | 38.64 Million | 53.07 Million | 33.38 Million | 17.73 Million | -14.56 Million | -27.67 Million |
Interest Expense | - | 1.66 Million | 1.74 Million | 1000.00 | 237 Thousand | 129 Thousand |
Income Tax Expense | 3.82 Million | 5.8 Million | -63.24 Million | 1.32 Million | 1.4 Million | 1.08 Million |
Earnings before Tax | 43.79 Million | 52.71 Million | 31.64 Million | 19.13 Million | -16.41 Million | -26.53 Million |
Net Income | 39.97 Million | 46.9 Million | 94.88 Million | 17.81 Million | -17.81 Million | -27.61 Million |
Earnings Per Share Basic | 0.54 | 0.62 | 1.23 | 0.23 | -0.23 | -0.38 |
Earnings Per Share Diluted | 0.53 | 0.60 | 1.19 | 0.22 | -0.23 | -0.38 |
Weighted Average Shares Outstanding | 74.21 Million | 75.52 Million | 77.04 Million | 77.77 Million | 76.08 Million | 72.67 Million |
Weighted Average Shares Outstanding (Diluted) | 75.55 Million | 77.75 Million | 80.03 Million | 80.01 Million | 76.08 Million | 72.88 Million |
Gross Margin | 0.81 | 0.80 | 0.79 | 0.78 | 0.77 | 0.78 |
EBIT Margin | 0.19 | 0.22 | 0.17 | 0.13 | -0.02 | -0.08 |
Profit Margin | 0.16 | 0.17 | 0.38 | 0.08 | -0.08 | -0.12 |
EBITDA | 47.99 Million | 60.46 Million | 35.14 Million | 24.74 Million | -9.77 Million | -18.6 Million |
Earnings Before Tax Margin | 0.15 | 0.19 | 0.13 | 0.08 | -0.07 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 60.09 Million | 60.67 Million | 251.7 Million | 70.41 Million | 57.77 Million | 65.81 Million |
Cost of Revenue | 12.03 Million | 11.44 Million | 47.96 Million | 13.27 Million | 11 Million | 13.46 Million |
Gross Profit | 48.05 Million | 49.23 Million | 203.73 Million | 57.14 Million | 46.76 Million | 52.35 Million |
Operating Expenses | 40.14 Million | 42.01 Million | 165.09 Million | 39.13 Million | 44.55 Million | 40.08 Million |
Selling, General and Administrative Expenses | 25.4 Million | 27.95 Million | - | 27.15 Million | 26.93 Million | 26.12 Million |
Research and Development Expenses | 14.73 Million | 14.06 Million | - | 11.97 Million | 17.62 Million | 13.96 Million |
Other Expenses | 1.3 Million | 2.32 Million | - | -653 Thousand | 987 Thousand | 1.88 Million |
Cost and Expenses | 52.18 Million | 53.46 Million | 213.05 Million | 52.41 Million | 55.56 Million | 53.55 Million |
Operating Income | 7.91 Million | 7.21 Million | 38.64 Million | 18 Million | 2.2 Million | 12.26 Million |
Interest Expense | - | - | 69 Thousand | -584 Thousand | - | - |
Income Tax Expense | 1.5 Million | 1.49 Million | 3.82 Million | 1.18 Million | -1.5 Million | 3.18 Million |
Earnings before Tax | 10.98 Million | 11.22 Million | 43.79 Million | 19.09 Million | 4.96 Million | 14.81 Million |
Net Income | 9.47 Million | 9.72 Million | 39.97 Million | 17.91 Million | 6.46 Million | 11.62 Million |
Earnings Per Share Basic | 0.13 | 0.13 | - | 0.24 | 0.09 | 0.16 |
Earnings Per Share Diluted | 0.13 | 0.13 | - | 0.24 | 0.09 | 0.15 |
Weighted Average Shares Outstanding | 74.36 Million | 74.45 Million | 74.21 Million | 74.28 Million | 74.52 Million | 74.01 Million |
Weighted Average Shares Outstanding (Diluted) | 75.49 Million | 75.31 Million | 75.55 Million | 74.97 Million | 75.8 Million | 75.42 Million |
Gross Margin | 0.80 | 0.81 | 0.81 | 0.81 | 0.81 | 0.80 |
EBIT Margin | 0.18 | 0.16 | - | 0.29 | 0.08 | 0.22 |
Profit Margin | 0.16 | 0.16 | 0.16 | 0.25 | 0.11 | 0.18 |
EBITDA | 10.73 Million | 9.9 Million | - | 20.5 Million | 4.74 Million | 14.46 Million |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.15 | 0.26 | 0.04 | 0.19 |
2488
2444
ELMTF
MAMA
ACKR
603843