USD 18.3
(-3.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 389.8 Million | 369.1 Million | 393.08 Million | 290.81 Million | 274.05 Million | 235.87 Million |
Total Current Assets | 271.82 Million | 256.99 Million | 284.01 Million | 242.3 Million | 220.93 Million | 214.93 Million |
Cash And Short Term Investments | 159.3 Million | 150.98 Million | 185.04 Million | 158.13 Million | 129.92 Million | 128.37 Million |
Cash and Cash Equivalents | 97.24 Million | 67.97 Million | 78.92 Million | 83.28 Million | 45.74 Million | 40.62 Million |
Short Term Investments | 62.05 Million | 83.01 Million | 106.11 Million | 74.85 Million | 84.18 Million | 87.75 Million |
Net Receivables | 74.3 Million | 72.92 Million | 61.79 Million | 51.05 Million | 53.56 Million | 53.97 Million |
Inventory | 23.52 Million | 19.69 Million | 22.46 Million | 20.73 Million | 22.38 Million | 17.93 Million |
Other Current Assets | 14.69 Million | 13.38 Million | 14.71 Million | 12.38 Million | 15.06 Million | 14.66 Million |
Total Non-Current Assets | 117.98 Million | 112.11 Million | 109.06 Million | 48.5 Million | 53.11 Million | 20.93 Million |
Net PPE | 46.25 Million | 40.94 Million | 33.55 Million | 36.12 Million | 40.67 Million | 7.26 Million |
Good Will And Intangible Assets | 1.3 Million | 1.3 Million | 1.3 Million | 2.16 Million | 3.61 Million | 5.05 Million |
Good Will | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million |
Intangible Assets | - | - | - | 862 Thousand | 2.3 Million | 3.74 Million |
Long-Term Investments | -62.72 Million | - | - | - | - | - |
Tax Assets | 62.72 Million | - | - | - | - | - |
Other Non Current Assets | 70.42 Million | 69.86 Million | 74.2 Million | 10.21 Million | 8.83 Million | 8.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 181.93 Million | 188.09 Million | 184.19 Million | 174.83 Million | 165.26 Million | 97.36 Million |
Total Current Liabilities | 111.06 Million | 118.24 Million | 116.08 Million | 107.78 Million | 97.58 Million | 97.36 Million |
Account Payables | 7.02 Million | 6.72 Million | 6.85 Million | 4.85 Million | 7.59 Million | 8.2 Million |
Tax Payables | 1.42 Million | - | - | - | - | - |
Short Term Debt | 4.99 Million | - | - | - | - | - |
Deferred Revenue | 82.65 Million | - | - | - | - | - |
Other Current Liabilities | 16.39 Million | 111.52 Million | 109.23 Million | 102.92 Million | 89.98 Million | 89.16 Million |
Total Non Current Liabilities | 70.86 Million | 69.84 Million | 68.11 Million | 67.05 Million | 67.68 Million | - |
Long-Term Debt | 11.82 Million | 16.84 Million | 19.31 Million | 23.49 Million | 28.04 Million | - |
Deferred Revenue Non Current | 58.67 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.73 Million | 52.99 Million | 48.79 Million | 43.55 Million | 39.63 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 207.87 Million | 181.01 Million | 208.88 Million | 115.97 Million | 108.78 Million | 103.88 Million |
Stock Holders Equity | 207.87 Million | 181.01 Million | 208.88 Million | 115.97 Million | 108.78 Million | 103.88 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -128.1 Million | -150.25 Million | -181.24 Million | -272.24 Million | -290.06 Million | -272.24 Million |
Accumulated other comprehensive income | -71 Thousand | -726 Thousand | -229 Thousand | 98 Thousand | 250.99 Thousand | -144 Thousand |
Common Stock Equity | 207.87 Million | 181.01 Million | 208.88 Million | 115.97 Million | 108.78 Million | 103.88 Million |
Capital Lease Obligation | 16.82 Million | 21.63 Million | 23.29 Million | 28.75 Million | 33.15 Million | - |
Total Investments | 62.05 Million | 83.01 Million | 106.11 Million | 74.85 Million | 84.18 Million | 87.75 Million |
Total Debt | 11.82 Million | 16.84 Million | 19.31 Million | 23.49 Million | 28.04 Million | - |
Net Debt | -85.42 Million | -51.12 Million | -59.6 Million | -59.78 Million | -17.69 Million | -40.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 397.17 Million | 395.65 Million | 389.8 Million | 389.8 Million | 377.84 Million | 368.23 Million |
Total Current Assets | 275.04 Million | 276.09 Million | 271.82 Million | 271.82 Million | 264.63 Million | 256.46 Million |
Cash And Short Term Investments | 177.13 Million | 182.07 Million | 159.3 Million | 159.3 Million | 169.04 Million | 153.91 Million |
Cash and Cash Equivalents | 77.45 Million | 122.9 Million | 97.24 Million | 97.24 Million | 104.15 Million | 111.18 Million |
Short Term Investments | 99.68 Million | 59.16 Million | 62.05 Million | 62.05 Million | 64.88 Million | 42.73 Million |
Net Receivables | 57.39 Million | 55.9 Million | 74.3 Million | 74.3 Million | 59.07 Million | 69.17 Million |
Inventory | 25.21 Million | 24.89 Million | 23.52 Million | 23.52 Million | 23.56 Million | 20.43 Million |
Other Current Assets | 15.3 Million | 13.22 Million | 14.69 Million | 14.69 Million | 12.95 Million | 12.94 Million |
Total Non-Current Assets | 122.12 Million | 119.56 Million | 117.98 Million | 117.98 Million | 113.21 Million | 111.76 Million |
Net PPE | 47.94 Million | 45.4 Million | 46.25 Million | 46.25 Million | 43.64 Million | 44 Million |
Good Will And Intangible Assets | 4.1 Million | 4.2 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million |
Good Will | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million |
Intangible Assets | 2.8 Million | 2.9 Million | - | - | - | - |
Long-Term Investments | -62.32 Million | - | - | - | - | - |
Tax Assets | 62.32 Million | - | - | - | - | - |
Other Non Current Assets | 70.07 Million | 69.94 Million | 70.42 Million | 70.42 Million | 68.26 Million | 66.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 182.81 Million | 181.34 Million | 181.93 Million | 181.93 Million | 180.92 Million | 175.29 Million |
Total Current Liabilities | 115.03 Million | 112.86 Million | 111.06 Million | 111.06 Million | 111.33 Million | 107.07 Million |
Account Payables | 5.64 Million | 5.04 Million | 7.02 Million | 7.02 Million | 8.21 Million | 6.39 Million |
Tax Payables | 2.15 Million | - | - | - | - | - |
Short Term Debt | 4.87 Million | - | - | - | - | - |
Deferred Revenue | 81.99 Million | - | - | - | - | - |
Other Current Liabilities | 22.52 Million | 107.81 Million | 104.04 Million | 104.04 Million | 103.11 Million | 100.67 Million |
Total Non Current Liabilities | 67.78 Million | 68.48 Million | 70.86 Million | 70.86 Million | 69.58 Million | 68.21 Million |
Long-Term Debt | 9.44 Million | 10.55 Million | 11.82 Million | 11.82 Million | 13.06 Million | 14.3 Million |
Deferred Revenue Non Current | 57.96 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.33 Million | 57.93 Million | 59.04 Million | 59.04 Million | 56.52 Million | 53.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 214.35 Million | 214.3 Million | 207.87 Million | 207.87 Million | 196.92 Million | 192.93 Million |
Stock Holders Equity | 214.35 Million | 214.3 Million | 207.87 Million | 207.87 Million | 196.92 Million | 192.93 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -117.84 Million | -122.84 Million | -128.1 Million | -128.1 Million | -141.57 Million | -143.55 Million |
Accumulated other comprehensive income | 465 Thousand | -59 Thousand | -71 Thousand | -71 Thousand | 334 Thousand | 542 Thousand |
Common Stock Equity | 214.35 Million | 214.3 Million | 207.87 Million | 207.87 Million | 196.92 Million | 192.93 Million |
Capital Lease Obligation | 14.31 Million | 15.55 Million | 16.82 Million | 16.82 Million | 17.96 Million | 19.16 Million |
Total Investments | 99.68 Million | 59.16 Million | 62.05 Million | 62.05 Million | 64.88 Million | 42.73 Million |
Total Debt | 9.44 Million | 10.55 Million | 11.82 Million | 11.82 Million | 13.06 Million | 14.3 Million |
Net Debt | -68.01 Million | -112.35 Million | -85.42 Million | -85.42 Million | -91.08 Million | -96.87 Million |
2488
2444
ELMTF
MAMA
ACKR
603843