Mama's Creations, Inc. (MAMA)
USD 7.77
(-5.88%)
USD 7.77
(-5.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 103.28 Million | 93.18 Million | 47.08 Million | 40.75 Million | 33.75 Million | 28.47 Million |
| Cost of Revenue | 72.95 Million | 73.76 Million | 35.22 Million | 28.01 Million | 23.76 Million | 18.58 Million |
| Gross Profit | 30.33 Million | 19.41 Million | 11.85 Million | 12.73 Million | 9.98 Million | 9.89 Million |
| Operating Expenses | 21.44 Million | 16.59 Million | 11.77 Million | 9.26 Million | 7.9 Million | 8.42 Million |
| Selling, General and Administrative Expenses | 21.02 Million | 16.46 Million | 11.65 Million | 9.15 Million | 7.78 Million | 8.29 Million |
| Research and Development Expenses | 414 Thousand | 135.14 Thousand | 120.69 Thousand | 110.71 Thousand | 114.62 Thousand | 130.92 Thousand |
| Other Expenses | - | 2648.00 | 37.7 Thousand | - | - | - |
| Cost and Expenses | 94.39 Million | 90.36 Million | 47 Million | 37.28 Million | 31.66 Million | 27 Million |
| Operating Income | 8.89 Million | 2.82 Million | 82.76 Thousand | 3.47 Million | 2.08 Million | 1.46 Million |
| Interest Expense | 571 Thousand | 656.01 Thousand | 75.92 Thousand | 155.61 Thousand | 550.73 Thousand | 1.01 Million |
| Income Tax Expense | 2 Million | 9104.00 | 296.47 Thousand | -744.97 Thousand | 577.42 Thousand | 517.86 Thousand |
| Earnings before Tax | 8.56 Million | 2.31 Million | 44.54 Thousand | 3.32 Million | 1.53 Million | 453.49 Thousand |
| Net Income | 6.56 Million | 2.3 Million | -251.92 Thousand | 4.06 Million | 1.53 Million | 453.49 Thousand |
| Earnings Per Share Basic | 0.18 | 0.06 | -0.01 | 0.12 | 0.05 | 0.01 |
| Earnings Per Share Diluted | 0.17 | 0.06 | -0.01 | 0.12 | 0.04 | 0.01 |
| Weighted Average Shares Outstanding | 36.81 Million | 36.09 Million | 35.7 Million | 33.5 Million | 31.94 Million | 31.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.38 Million | 37.31 Million | 35.7 Million | 34.01 Million | 34.33 Million | 32.52 Million |
| Gross Margin | 0.29 | 0.21 | 0.25 | 0.31 | 0.30 | 0.35 |
| EBIT Margin | 0.11 | 0.05 | 0.02 | 0.10 | 0.08 | 0.08 |
| Profit Margin | 0.06 | 0.02 | -0.01 | 0.10 | 0.05 | 0.02 |
| EBITDA | 11.36 Million | 4.58 Million | 1.13 Million | 4.27 Million | 2.83 Million | 2.14 Million |
| Earnings Before Tax Margin | 0.09 | 0.03 | 0.00 | 0.09 | 0.06 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 28.38 Million | 29.83 Million | 103.28 Million | 26.72 Million | 28.64 Million | 24.79 Million |
| Cost of Revenue | 21.5 Million | 22.37 Million | 72.95 Million | 18.9 Million | 20.01 Million | 17.28 Million |
| Gross Profit | 6.87 Million | 7.46 Million | 30.33 Million | 7.82 Million | 8.63 Million | 7.5 Million |
| Operating Expenses | 5.26 Million | 5.79 Million | 21.44 Million | 5.85 Million | 5.92 Million | 5.23 Million |
| Selling, General and Administrative Expenses | 5.17 Million | 5.68 Million | - | 5.73 Million | 5.8 Million | 5.13 Million |
| Research and Development Expenses | 93 Thousand | 104 Thousand | - | 124 Thousand | 124 Thousand | 94.87 Thousand |
| Other Expenses | - | - | 27 Thousand | - | - | 7449.00 |
| Cost and Expenses | 26.77 Million | 28.16 Million | 94.39 Million | 24.76 Million | 25.94 Million | 22.51 Million |
| Operating Income | 1.61 Million | 1.67 Million | 8.89 Million | 1.96 Million | 2.7 Million | 2.27 Million |
| Interest Expense | 126 Thousand | 133 Thousand | 571 Thousand | 71 Thousand | 130 Thousand | 187.18 Thousand |
| Income Tax Expense | 401 Thousand | 179 Thousand | 2 Million | 486 Thousand | 568 Thousand | 429.76 Thousand |
| Earnings before Tax | 1.54 Million | 732 Thousand | 8.34 Million | 1.89 Million | 2.57 Million | 2.17 Million |
| Net Income | 1.14 Million | 553 Thousand | 6.56 Million | 1.4 Million | 2 Million | 1.74 Million |
| Earnings Per Share Basic | 0.03 | 0.01 | - | 0.04 | 0.05 | 0.05 |
| Earnings Per Share Diluted | 0.03 | 0.01 | - | 0.04 | 0.05 | 0.05 |
| Weighted Average Shares Outstanding | 37.33 Million | 37.25 Million | 36.81 Million | 37.02 Million | 37.12 Million | 36.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.6 Million | 39.32 Million | 38.38 Million | 37.02 Million | 37.64 Million | 36.85 Million |
| Gross Margin | 0.24 | 0.25 | 0.29 | 0.29 | 0.30 | 0.30 |
| EBIT Margin | 0.09 | 0.08 | - | 0.10 | 0.12 | 0.12 |
| Profit Margin | 0.04 | 0.02 | 0.06 | 0.05 | 0.07 | 0.07 |
| EBITDA | 2.51 Million | 2.47 Million | - | 2.75 Million | 3.45 Million | 2.93 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.09 | 0.07 | 0.09 | 0.09 |
ACKR
603843
ATEN
S08
CORZW
RIGD