TWD 16.6
(1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 1.8 Billion | 1.76 Billion | 1.77 Billion | 1.57 Billion | 1.2 Billion |
Cost of Revenue | 1.67 Billion | 1.48 Billion | 1.54 Billion | 1.51 Billion | 1.41 Billion | 1.09 Billion |
Gross Profit | 147.36 Million | 318.81 Million | 218.2 Million | 254.99 Million | 165.65 Million | 111.36 Million |
Operating Expenses | 145.64 Million | 189.59 Million | 170.31 Million | 175.52 Million | 183.59 Million | 204.72 Million |
Selling, General and Administrative Expenses | 158.66 Million | 157.59 Million | 133.69 Million | 148.2 Million | 166.83 Million | 175.83 Million |
Research and Development Expenses | 32.25 Million | 32 Million | 36.61 Million | 27.32 Million | 16.76 Million | 28.89 Million |
Other Expenses | - | 45.29 Million | -1.47 Million | -20.36 Million | -2.76 Million | 7.1 Million |
Cost and Expenses | 1.82 Billion | 1.67 Billion | 1.71 Billion | 1.69 Billion | 1.59 Billion | 1.3 Billion |
Operating Income | 1.71 Million | 175.02 Million | 46.52 Million | 59.27 Million | -20.7 Million | -93.35 Million |
Interest Expense | 17.28 Million | 12.03 Million | 10.72 Million | 8.78 Million | 5.91 Million | 113 Thousand |
Income Tax Expense | 9.34 Million | 30.99 Million | 1.22 Million | -12.65 Million | 5.91 Million | 8.34 Million |
Earnings before Tax | -6.52 Million | 150.98 Million | 13.46 Million | -107.41 Million | -26.62 Million | -90.75 Million |
Net Income | -15.87 Million | 119.99 Million | 12.24 Million | -94.76 Million | -32.53 Million | -99.1 Million |
Earnings Per Share Basic | -0.16 | 1.18 | 0.12 | -0.93 | -0.32 | -0.96 |
Earnings Per Share Diluted | -0.16 | 1.18 | 0.12 | -0.93 | -0.32 | -0.96 |
Weighted Average Shares Outstanding | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million | 102.85 Million |
Weighted Average Shares Outstanding (Diluted) | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million | 103.22 Million |
Gross Margin | 0.08 | 0.18 | 0.12 | 0.14 | 0.11 | 0.09 |
EBIT Margin | 0.04 | 0.12 | 0.05 | 0.06 | 0.02 | -0.03 |
Profit Margin | -0.01 | 0.07 | 0.01 | -0.05 | -0.02 | -0.08 |
EBITDA | 75.08 Million | 212.37 Million | 70.95 Million | -46.85 Million | 30.81 Million | -39.41 Million |
Earnings Before Tax Margin | 0.00 | 0.10 | 0.03 | 0.03 | -0.01 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 325.06 Million | 310.96 Million | 485.61 Million | 1.82 Billion | 502.95 Million | 396.39 Million |
Cost of Revenue | 312.98 Million | 283.71 Million | 430.09 Million | 1.67 Billion | 448.93 Million | 376 Million |
Gross Profit | 12.08 Million | 27.24 Million | 55.51 Million | 147.36 Million | 54.02 Million | 20.39 Million |
Operating Expenses | 35.48 Million | 47.12 Million | 32.45 Million | 145.64 Million | 55.93 Million | 50.81 Million |
Selling, General and Administrative Expenses | 27.04 Million | 38.98 Million | 22.45 Million | - | 47.54 Million | 44.23 Million |
Research and Development Expenses | 8.44 Million | 8.13 Million | 10 Million | - | 8.39 Million | 6.58 Million |
Other Expenses | 139 Thousand | 897 Thousand | 13 Thousand | 4.06 Million | 3.06 Million | 557 Thousand |
Cost and Expenses | 348.47 Million | 330.83 Million | 462.55 Million | 1.82 Billion | 504.86 Million | 426.82 Million |
Operating Income | -23.4 Million | -19.87 Million | 23.06 Million | 1.71 Million | 25.54 Million | -14.86 Million |
Interest Expense | 4.01 Million | 4.7 Million | 4.1 Million | 17.28 Million | 4.49 Million | 4.38 Million |
Income Tax Expense | 6.21 Million | 5.03 Million | 14.36 Million | 9.34 Million | 664 Thousand | -5.36 Million |
Earnings before Tax | -11.21 Million | 12.38 Million | -9.11 Million | -6.52 Million | 46.4 Million | -47.62 Million |
Net Income | -17.42 Million | 7.34 Million | -23.48 Million | -15.87 Million | 45.74 Million | -42.25 Million |
Earnings Per Share Basic | -0.17 | 0.07 | -0.23 | - | 0.45 | -0.42 |
Earnings Per Share Diluted | -0.17 | 0.07 | -0.23 | - | 0.45 | -0.42 |
Weighted Average Shares Outstanding | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million |
Weighted Average Shares Outstanding (Diluted) | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million | 101.57 Million |
Gross Margin | 0.04 | 0.09 | 0.11 | 0.08 | 0.11 | 0.05 |
EBIT Margin | -0.01 | -0.00 | 0.09 | - | 0.09 | -0.00 |
Profit Margin | -0.05 | 0.02 | -0.05 | -0.01 | 0.09 | -0.11 |
EBITDA | -4 Million | -542 Thousand | 42.08 Million | - | 43.59 Million | -1.03 Million |
Earnings Before Tax Margin | -0.07 | -0.06 | 0.05 | 0.00 | 0.05 | -0.04 |
ELMTF
5132
AXS
603843
ATEN
2488