Element 25 Limited (ELMTF)
USD 0.16
(0.0%)
USD 0.16
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.29 Million | 33.46 Million | 14.56 Million | 26.2 Thousand | 37.02 Thousand | 25.04 Thousand |
| Cost of Revenue | 29.08 Million | 54.82 Million | 24.97 Million | 379.54 Thousand | 3825.31 | 2983.14 |
| Gross Profit | -15.78 Million | -21.35 Million | -10.41 Million | -353.34 Thousand | 33.19 Thousand | 22.05 Thousand |
| Operating Expenses | -15.78 Million | 4.58 Million | 1.69 Million | 5.32 Million | 3.26 Million | 3.55 Million |
| Selling, General and Administrative Expenses | 2.88 Million | 4.58 Million | 1.69 Million | 5.32 Million | 3.26 Million | 3.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.04 Million | -513.04 Thousand | 1.13 Million | 2.91 Million | 1.4 Million |
| Cost and Expenses | 34.82 Million | 59.4 Million | 26.66 Million | 5.7 Million | 3.26 Million | 3.55 Million |
| Operating Income | -21.52 Million | -25.94 Million | -12.1 Million | -5.7 Million | -3.26 Million | -3.55 Million |
| Interest Expense | 64.01 Thousand | 65.7 Thousand | 54.53 Thousand | 50 Thousand | - | - |
| Income Tax Expense | 188.00 | -3.00 | -37.09 Thousand | -477.86 Thousand | -423.74 Thousand | -146.42 Thousand |
| Earnings before Tax | -21.51 Million | -24.87 Million | -12.49 Million | -5.35 Million | -1.67 Million | -2.69 Million |
| Net Income | -21.51 Million | -24.87 Million | -12.49 Million | -4.87 Million | -1.25 Million | -2.55 Million |
| Earnings Per Share Basic | -0.10 | -0.14 | -0.08 | -0.04 | -0.01 | -0.03 |
| Earnings Per Share Diluted | -0.10 | -0.14 | -0.08 | -0.04 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 218.11 Million | 174.49 Million | 151.13 Million | 130.87 Million | 93.48 Million | 84.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 218.11 Million | 174.49 Million | 151.13 Million | 130.87 Million | 93.48 Million | 84.24 Million |
| Gross Margin | -1.19 | -0.64 | -0.72 | -13.49 | 0.90 | 0.88 |
| EBIT Margin | -1.44 | -0.70 | -0.72 | -203.19 | -88.06 | -141.94 |
| Profit Margin | -1.62 | -0.74 | -0.86 | -186.08 | -33.87 | -101.84 |
| EBITDA | -19.1 Million | -22.45 Million | -15.06 Million | -5.32 Million | -3.26 Million | -3.55 Million |
| Earnings Before Tax Margin | -1.62 | -0.78 | -0.83 | -217.68 | -88.16 | -142.06 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.81 Million | 1.55 Million | 1.46 Million | 22.29 Million | 14.97 Million | 7.51 Million |
| Cost of Revenue | 10.36 Million | 5.12 Million | 4.83 Million | 36.51 Million | 22.77 Million | 10.18 Million |
| Gross Profit | -4.54 Million | -3.57 Million | -3.36 Million | -14.22 Million | -7.79 Million | -2.66 Million |
| Operating Expenses | 966.17 Thousand | 1.12 Million | 1.05 Million | 3.05 Million | 1.54 Million | 1.98 Million |
| Selling, General and Administrative Expenses | 966.17 Thousand | 1.16 Million | 1.09 Million | - | 1.54 Million | 2.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 1.04 Million | - | - |
| Cost and Expenses | 11.32 Million | 6.24 Million | 5.89 Million | 39.56 Million | 24.32 Million | 12.16 Million |
| Operating Income | -5.5 Million | -4.73 Million | -4.46 Million | -17.27 Million | -9.34 Million | -4.49 Million |
| Interest Expense | 28.76 Thousand | 14.19 Thousand | - | 43.76 Thousand | 31.03 Thousand | - |
| Income Tax Expense | 125.32 | -2.00 | - | -53.53 Thousand | -50.06 Thousand | - |
| Earnings before Tax | -5.14 Million | -4.7 Million | -4.43 Million | -16.56 Million | -9.24 Million | -4.64 Million |
| Net Income | -5.14 Million | -4.7 Million | -4.43 Million | -16.56 Million | -9.24 Million | -4.64 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | - | -0.05 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | - | -0.05 | -0.02 |
| Weighted Average Shares Outstanding | 219.53 Million | 217.21 Million | 217.21 Million | 174.49 Million | 194.32 Million | 194.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 219.53 Million | 217.21 Million | 217.21 Million | 174.49 Million | 194.32 Million | 194.41 Million |
| Gross Margin | -0.78 | -2.29 | -2.29 | -0.64 | -0.52 | -0.35 |
| EBIT Margin | -0.81 | -2.80 | -2.80 | - | -0.57 | -0.55 |
| Profit Margin | -0.88 | -3.02 | -3.02 | -0.74 | -0.62 | -0.62 |
| EBITDA | -4.69 Million | -4.36 Million | -4.11 Million | - | -8.55 Million | -4.15 Million |
| Earnings Before Tax Margin | -0.95 | -3.04 | -3.04 | -0.78 | -0.62 | -0.60 |
5132
AXS
EJH
ATEN
2488
2444