W.S. Industries (India) Limited (WSI.NS)
INR 120.56
(0.36%)
INR 120.56
(0.36%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.26 Billion | 796.72 Million | - | - | 2.08 Million | 3.26 Million |
| Cost of Revenue | 2.78 Billion | 700.09 Million | 10 Thousand | 10 Thousand | 20 Thousand | 130 Thousand |
| Gross Profit | 473.89 Million | 96.63 Million | -10 Thousand | -10 Thousand | 2.06 Million | 3.13 Million |
| Operating Expenses | 69.14 Million | 97.92 Million | 3.91 Million | 66.01 Million | 53.08 Million | 102.39 Million |
| Selling, General and Administrative Expenses | 69.14 Million | 25.65 Million | 1.3 Million | 900 Thousand | 2.18 Million | 2.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 97.92 Million | 2.61 Million | 65.11 Million | 50.9 Million | 93.47 Million |
| Cost and Expenses | 2.85 Billion | 798.01 Million | 3.91 Million | 66.01 Million | 53.1 Million | 102.52 Million |
| Operating Income | 404.74 Million | 30.65 Million | -4.38 Million | -66.01 Million | -50.99 Million | -8.86 Million |
| Interest Expense | 59.7 Million | 42.52 Million | 34.95 Million | 3000.00 | 190 Thousand | 48.89 Million |
| Income Tax Expense | -106.11 Million | -208.27 Million | 554.81 Million | 17.77 Million | 556.64 Million | 2.18 Billion |
| Earnings before Tax | 363.37 Million | 31.85 Million | -39.33 Million | -66.01 Million | -51.18 Million | -57.8 Million |
| Net Income | 469.49 Million | 196.39 Million | -594.14 Million | -83.78 Million | -607.82 Million | -2.24 Billion |
| Earnings Per Share Basic | 10.00 | 5.86 | -22.62 | -3.19 | -23.15 | -85.86 |
| Earnings Per Share Diluted | 9.24 | 5.59 | -22.62 | -3.19 | -23.15 | -85.86 |
| Weighted Average Shares Outstanding | 46.94 Million | 31.73 Million | 26.26 Million | 26.26 Million | 26.26 Million | 26.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.81 Million | 33.25 Million | 26.26 Million | 26.26 Million | 26.26 Million | 26.11 Million |
| Gross Margin | 0.15 | 0.12 | - | - | 0.99 | 0.96 |
| EBIT Margin | 0.13 | 0.04 | - | - | -4.26 | 25.59 |
| Profit Margin | 0.14 | 0.25 | - | - | -292.22 | -687.77 |
| EBITDA | 430.34 Million | 76.99 Million | -4.37 Million | -66 Million | -8.85 Million | 83.4 Million |
| Earnings Before Tax Margin | 0.12 | 0.04 | - | - | -24.51 | -2.72 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 717.05 Million | 891.23 Million | 3.26 Billion | 1.1 Billion | 810.45 Million | 458.25 Million |
| Cost of Revenue | 604.4 Million | 798.91 Million | 2.78 Billion | 638.94 Million | 352.52 Million | 235.4 Million |
| Gross Profit | 112.64 Million | 92.31 Million | 473.89 Million | 464.91 Million | 457.92 Million | 222.85 Million |
| Operating Expenses | 43.34 Million | 16.14 Million | 69.14 Million | 312.08 Million | 332.23 Million | 172.79 Million |
| Selling, General and Administrative Expenses | 43.34 Million | 16.14 Million | - | 13.96 Million | 20.99 Million | 18.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.78 Million | 19.41 Million | 23.79 Million | 1.39 Million | 1.69 Million | 1.29 Million |
| Cost and Expenses | 647.74 Million | 815.06 Million | 2.85 Billion | 951.03 Million | 684.76 Million | 408.2 Million |
| Operating Income | 69.3 Million | 76.17 Million | 404.74 Million | 154.22 Million | 127.38 Million | 51.34 Million |
| Interest Expense | 16.61 Million | 16.26 Million | 59.7 Million | 15.14 Million | 13.07 Million | 15.23 Million |
| Income Tax Expense | 22.47 Million | -106.11 Million | -106.11 Million | 2.07 Million | 1.73 Million | 764.41 Thousand |
| Earnings before Tax | 59.48 Million | 60.29 Million | 363.37 Million | 139.07 Million | 114.31 Million | 49.68 Million |
| Net Income | 37 Million | 166.41 Million | 469.49 Million | 139.07 Million | 114.31 Million | 49.68 Million |
| Earnings Per Share Basic | 0.74 | 3.45 | - | 2.96 | 2.53 | 1.19 |
| Earnings Per Share Diluted | 0.64 | 3.16 | - | 2.79 | 2.31 | 0.96 |
| Weighted Average Shares Outstanding | 50.32 Million | 52.66 Million | 50.81 Million | 46.95 Million | 45.18 Million | 41.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.82 Million | 52.66 Million | 50.81 Million | 49.84 Million | 49.48 Million | 51.75 Million |
| Gross Margin | 0.16 | 0.10 | 0.15 | 0.42 | 0.57 | 0.49 |
| EBIT Margin | 0.10 | 0.09 | - | 0.14 | 0.16 | 0.11 |
| Profit Margin | 0.05 | 0.19 | 0.14 | 0.13 | 0.14 | 0.11 |
| EBITDA | 72.95 Million | 78.73 Million | - | 156.25 Million | 129.24 Million | 52.15 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.12 | 0.14 | 0.16 | 0.11 |
0695
6406
IGPL
6270
VHL
8705